Cost of Sales
-1,686,973 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-210,005 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-572,624 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,141 GBP2023-01-01 ~ 2023-12-31
-4,567 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
28,153 GBP2023-01-01 ~ 2023-12-31
19,614 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
170,760 GBP2023-12-31
36,616 GBP2022-12-31
274,244 GBP2021-12-31
Equity
Called up share capital
1,000,001 GBP2023-12-31
1,000,001 GBP2022-12-31
Share premium
1,409,452 GBP2023-12-31
1,409,452 GBP2022-12-31
1,409,452 GBP2021-12-31
Retained earnings (accumulated losses)
-1,694,609 GBP2023-12-31
-1,722,762 GBP2022-12-31
Other miscellaneous reserve
-1,742,376 GBP2021-12-31
Equity
714,844 GBP2023-12-31
686,691 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
311,719 GBP2023-01-01 ~ 2023-12-31
262,596 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,304 GBP2023-01-01 ~ 2023-12-31
15,649 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
367,840 GBP2023-01-01 ~ 2023-12-31
324,186 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
6,611 GBP2023-01-01 ~ 2023-12-31
4,365 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
312,637 GBP2023-12-31
312,637 GBP2022-12-31
312,637 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
312,637 GBP2023-12-31
312,637 GBP2022-12-31
312,637 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
209,101 GBP2023-12-31
209,101 GBP2022-12-31
209,101 GBP2021-12-31
Furniture and fittings
55,487 GBP2023-12-31
8,592 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
23,820 GBP2023-12-31
23,820 GBP2022-12-31
23,820 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
172,815 GBP2023-12-31
136,527 GBP2022-12-31
100,240 GBP2021-12-31
Furniture and fittings
6,570 GBP2023-12-31
505 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
23,806 GBP2023-12-31
23,636 GBP2022-12-31
23,390 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,191 GBP2023-12-31
160,668 GBP2022-12-31
123,630 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
36,288 GBP2023-01-01 ~ 2023-12-31
36,287 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
6,065 GBP2023-01-01 ~ 2023-12-31
505 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
170 GBP2023-01-01 ~ 2023-12-31
246 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,523 GBP2023-01-01 ~ 2023-12-31
37,038 GBP2022-01-01 ~ 2022-12-31
Prepayments
Current
7,441 GBP2023-12-31
13,515 GBP2022-12-31
Trade Creditors/Trade Payables
Current
32,342 GBP2022-12-31
Accrued Liabilities
Current
98,293 GBP2023-12-31
73,340 GBP2022-12-31
Other Taxation & Social Security Payable
77,204 GBP2023-12-31
78,343 GBP2022-12-31