Cost of Sales
-47,484,737 GBP2023-09-01 ~ 2024-08-31
-41,123,257 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-6,817,734 GBP2023-09-01 ~ 2024-08-31
-5,648,193 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
239 GBP2023-09-01 ~ 2024-08-31
1,482 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
693,577 GBP2023-09-01 ~ 2024-08-31
1,167,070 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
488,468 GBP2023-09-01 ~ 2024-08-31
904,552 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
488,468 GBP2023-09-01 ~ 2024-08-31
904,552 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
179,049 GBP2024-08-31
219,720 GBP2023-08-31
Fixed Assets - Investments
100 GBP2024-08-31
100 GBP2023-08-31
Fixed Assets
179,149 GBP2024-08-31
219,820 GBP2023-08-31
Debtors
9,618,596 GBP2024-08-31
9,643,801 GBP2023-08-31
Cash at bank and in hand
253,570 GBP2024-08-31
1,012,104 GBP2023-08-31
Current Assets
9,872,166 GBP2024-08-31
10,655,905 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-6,998,461 GBP2024-08-31
-8,153,592 GBP2023-08-31
Net Current Assets/Liabilities
2,873,705 GBP2024-08-31
2,502,313 GBP2023-08-31
Total Assets Less Current Liabilities
3,052,854 GBP2024-08-31
2,722,133 GBP2023-08-31
Equity
Called up share capital
315,206 GBP2024-08-31
298,620 GBP2023-08-31
298,620 GBP2022-08-31
Share premium
45,000 GBP2024-08-31
45,000 GBP2023-08-31
45,000 GBP2022-08-31
Capital redemption reserve
63,158 GBP2024-08-31
63,158 GBP2023-08-31
63,158 GBP2022-08-31
Retained earnings (accumulated losses)
2,629,490 GBP2024-08-31
2,315,355 GBP2023-08-31
1,543,689 GBP2022-08-31
Equity
3,052,854 GBP2024-08-31
2,722,133 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
488,468 GBP2023-09-01 ~ 2024-08-31
904,552 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-132,886 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
16,586 GBP2023-09-01 ~ 2024-08-31
Issue of Equity Instruments
16,586 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-174,333 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
592023-09-01 ~ 2024-08-31
512022-09-01 ~ 2023-08-31
Wages/Salaries
3,651,350 GBP2023-09-01 ~ 2024-08-31
3,093,055 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,055 GBP2023-09-01 ~ 2024-08-31
59,328 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,200,809 GBP2023-09-01 ~ 2024-08-31
3,577,194 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
322,737 GBP2023-09-01 ~ 2024-08-31
368,020 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
14,500 GBP2023-09-01 ~ 2024-08-31
14,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
178,972 GBP2024-08-31
165,939 GBP2023-08-31
Motor vehicles
8,000 GBP2024-08-31
8,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
529,668 GBP2024-08-31
516,635 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
342,696 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,900 GBP2024-08-31
129,532 GBP2023-08-31
Motor vehicles
1,156 GBP2024-08-31
89 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
350,619 GBP2024-08-31
296,915 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,368 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
1,067 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,704 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
201,563 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
141,133 GBP2024-08-31
Furniture and fittings
31,072 GBP2024-08-31
36,407 GBP2023-08-31
Motor vehicles
6,844 GBP2024-08-31
7,911 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
7,974,634 GBP2024-08-31
8,735,313 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
127,484 GBP2024-08-31
175,435 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-08-31
160,358 GBP2023-08-31
Other Debtors
Current
1,298,311 GBP2024-08-31
386,096 GBP2023-08-31
Prepayments/Accrued Income
Current
160,365 GBP2024-08-31
129,576 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
9,560,794 GBP2024-08-31
9,586,778 GBP2023-08-31
Other Debtors
Non-current
52,796 GBP2024-08-31
52,017 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-08-31
125,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
151,766 GBP2024-08-31
219,171 GBP2023-08-31
Corporation Tax Payable
Current
223,001 GBP2024-08-31
189,215 GBP2023-08-31
Other Taxation & Social Security Payable
Current
170,234 GBP2024-08-31
519,644 GBP2023-08-31
Other Creditors
Current
5,079,894 GBP2024-08-31
6,340,225 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,373,566 GBP2024-08-31
760,337 GBP2023-08-31
Creditors
Current
6,998,461 GBP2024-08-31
8,153,592 GBP2023-08-31
Bank Borrowings
0 GBP2024-08-31
125,000 GBP2023-08-31
Total Borrowings
Current
0 GBP2024-08-31
125,000 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
304,447 GBP2024-08-31
312,527 GBP2023-08-31
Between two and five year
678,635 GBP2024-08-31
949,565 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
983,082 GBP2024-08-31
1,262,092 GBP2023-08-31