47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Average Number of Employees
522020-01-01 ~ 2020-12-31
532019-01-01 ~ 2019-12-31
Turnover/Revenue
13,320,551 GBP2020-01-01 ~ 2020-12-31
15,916,149 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-5,249,035 GBP2020-01-01 ~ 2020-12-31
-6,301,332 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
8,071,516 GBP2020-01-01 ~ 2020-12-31
9,614,817 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-667,502 GBP2020-01-01 ~ 2020-12-31
-844,174 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-6,731,302 GBP2020-01-01 ~ 2020-12-31
-7,837,933 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
790,306 GBP2020-01-01 ~ 2020-12-31
1,023,215 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
90 GBP2020-01-01 ~ 2020-12-31
70 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
775,928 GBP2020-01-01 ~ 2020-12-31
1,009,361 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
564,738 GBP2020-01-01 ~ 2020-12-31
819,550 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
564,738 GBP2020-01-01 ~ 2020-12-31
819,550 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,802,091 GBP2020-12-31
2,099,303 GBP2019-12-31
Fixed Assets - Investments
2 GBP2020-12-31
2 GBP2019-12-31
Fixed Assets
1,802,093 GBP2020-12-31
2,099,305 GBP2019-12-31
Total Inventories
4,023,240 GBP2020-12-31
3,764,436 GBP2019-12-31
Debtors
Non-current
102,277 GBP2020-12-31
102,277 GBP2019-12-31
Current
1,324,819 GBP2020-12-31
854,786 GBP2019-12-31
Cash at bank and in hand
2,195,166 GBP2020-12-31
811,893 GBP2019-12-31
Current Assets
7,645,502 GBP2020-12-31
5,533,392 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-6,776,409 GBP2020-12-31
-5,447,041 GBP2019-12-31
Net Current Assets/Liabilities
869,093 GBP2020-12-31
86,351 GBP2019-12-31
Total Assets Less Current Liabilities
2,671,186 GBP2020-12-31
2,185,656 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-461,718 GBP2020-12-31
-540,926 GBP2019-12-31
Net Assets/Liabilities
2,139,468 GBP2020-12-31
1,574,730 GBP2019-12-31
Equity
Called up share capital
111,111 GBP2020-12-31
111,111 GBP2019-12-31
111,111 GBP2019-01-01
Share premium
44,371 GBP2020-12-31
44,371 GBP2019-12-31
44,371 GBP2019-01-01
Retained earnings (accumulated losses)
1,983,986 GBP2020-12-31
1,419,248 GBP2019-12-31
1,199,698 GBP2019-01-01
Equity
2,139,468 GBP2020-12-31
1,574,730 GBP2019-12-31
1,355,180 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
564,738 GBP2020-01-01 ~ 2020-12-31
819,550 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-600,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,851,457 GBP2020-01-01 ~ 2020-12-31
2,078,201 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
194,323 GBP2020-01-01 ~ 2020-12-31
217,235 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,082,246 GBP2020-01-01 ~ 2020-12-31
2,334,410 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
42,000 GBP2020-01-01 ~ 2020-12-31
37,660 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
147,426 GBP2020-01-01 ~ 2020-12-31
191,779 GBP2019-01-01 ~ 2019-12-31
Dividends Paid on Shares
600,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
622,150 GBP2020-12-31
594,685 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
5,696,089 GBP2020-12-31
5,555,050 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
491,472 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,455,748 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,038 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
438,250 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
529,510 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,893,998 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
92,640 GBP2020-12-31
103,213 GBP2019-12-31
Finished Goods/Goods for Resale
4,023,240 GBP2020-12-31
3,764,436 GBP2019-12-31
Other Debtors
Non-current
102,277 GBP2020-12-31
102,277 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
303,296 GBP2020-12-31
277,231 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,610 GBP2020-12-31
51,717 GBP2019-12-31
Other Debtors
Current
665,426 GBP2020-12-31
35,754 GBP2019-12-31
Prepayments/Accrued Income
Current
354,487 GBP2020-12-31
490,084 GBP2019-12-31
Other Remaining Borrowings
Current
116,044 GBP2020-12-31
109,112 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,567,856 GBP2020-12-31
1,202,286 GBP2019-12-31
Amounts owed to group undertakings
Current
787,021 GBP2020-12-31
770,445 GBP2019-12-31
Corporation Tax Payable
Current
143,004 GBP2020-12-31
113,553 GBP2019-12-31
Taxation/Social Security Payable
Current
673,551 GBP2020-12-31
583,273 GBP2019-12-31
Other Creditors
Current
3,449 GBP2020-12-31
3,281 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
3,485,484 GBP2020-12-31
2,665,091 GBP2019-12-31
Creditors
Current
6,776,409 GBP2020-12-31
5,447,041 GBP2019-12-31
Other Remaining Borrowings
Non-current
461,718 GBP2020-12-31
540,926 GBP2019-12-31
Creditors
Non-current
461,718 GBP2020-12-31
540,926 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
116,044 GBP2020-12-31
109,112 GBP2019-12-31
Total Borrowings
577,762 GBP2020-12-31
650,038 GBP2019-12-31
Net Deferred Tax Liability/Asset
-70,000 GBP2020-12-31
-70,000 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-70,000 GBP2020-12-31
-70,000 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,111 shares2020-12-31
111,111 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
936,261 GBP2020-12-31
936,261 GBP2019-12-31
Between one and five year
3,136,778 GBP2020-12-31
3,368,836 GBP2019-12-31
More than five year
857,548 GBP2020-12-31
251,414 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,930,587 GBP2020-12-31
4,556,511 GBP2019-12-31