Property, Plant & Equipment
289,586 GBP2023-10-31
274,447 GBP2022-10-31
Total Inventories
248,000 GBP2023-10-31
231,000 GBP2022-10-31
Debtors
202,325 GBP2023-10-31
396,997 GBP2022-10-31
Cash at bank and in hand
564,054 GBP2023-10-31
309,377 GBP2022-10-31
Current Assets
1,014,379 GBP2023-10-31
937,374 GBP2022-10-31
Net Current Assets/Liabilities
357,935 GBP2023-10-31
339,284 GBP2022-10-31
Total Assets Less Current Liabilities
647,521 GBP2023-10-31
613,731 GBP2022-10-31
Net Assets/Liabilities
558,205 GBP2023-10-31
509,393 GBP2022-10-31
Equity
Called up share capital
1,500 GBP2023-10-31
1,500 GBP2022-10-31
Capital redemption reserve
250 GBP2023-10-31
250 GBP2022-10-31
Retained earnings (accumulated losses)
556,455 GBP2023-10-31
507,643 GBP2022-10-31
Equity
558,205 GBP2023-10-31
509,393 GBP2022-10-31
Average Number of Employees
462022-11-01 ~ 2023-10-31
412021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Computers
481,077 GBP2023-10-31
809,623 GBP2022-10-31
Furniture and fittings
42,268 GBP2023-10-31
42,268 GBP2022-10-31
Vehicles
58,900 GBP2023-10-31
58,900 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
582,245 GBP2023-10-31
910,791 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Computers
-409,046 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-409,046 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
231,957 GBP2023-10-31
588,847 GBP2022-10-31
Furniture and fittings
40,455 GBP2023-10-31
40,135 GBP2022-10-31
Vehicles
20,247 GBP2023-10-31
7,362 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
292,659 GBP2023-10-31
636,344 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
52,156 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
320 GBP2022-11-01 ~ 2023-10-31
Vehicles
12,885 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,361 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-409,046 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-409,046 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Computers
249,120 GBP2023-10-31
220,776 GBP2022-10-31
Furniture and fittings
1,813 GBP2023-10-31
2,133 GBP2022-10-31
Vehicles
38,653 GBP2023-10-31
51,538 GBP2022-10-31
Trade Debtors/Trade Receivables
156,276 GBP2023-10-31
336,439 GBP2022-10-31
Prepayments/Accrued Income
46,049 GBP2023-10-31
60,558 GBP2022-10-31
Bank Overdrafts
Amounts falling due within one year
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,525 GBP2023-10-31
14,145 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
497,998 GBP2023-10-31
412,956 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
39,446 GBP2023-10-31
42,244 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
89,764 GBP2023-10-31
107,828 GBP2022-10-31
Loans received from directors
Amounts falling due within one year
1,711 GBP2023-10-31
3,453 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
8,000 GBP2023-10-31
7,464 GBP2022-10-31
Bank Borrowings
Amounts falling due after one year
16,667 GBP2023-10-31
26,667 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
15,081 GBP2023-10-31
24,609 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
165,666 GBP2023-10-31
23,000 GBP2022-10-31