Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-09-30
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-09-30
Intangible Assets
576,116 GBP2025-09-30
304,514 GBP2024-03-31
Property, Plant & Equipment
48,147 GBP2025-09-30
62,522 GBP2024-03-31
Fixed Assets - Investments
6,565,177 GBP2025-09-30
Fixed Assets
7,189,440 GBP2025-09-30
367,036 GBP2024-03-31
Debtors
499,227 GBP2025-09-30
230,594 GBP2024-03-31
Cash at bank and in hand
143,587 GBP2025-09-30
463,548 GBP2024-03-31
Current Assets
642,814 GBP2025-09-30
694,142 GBP2024-03-31
Creditors
Current
1,075,976 GBP2025-09-30
512,779 GBP2024-03-31
Net Current Assets/Liabilities
-433,162 GBP2025-09-30
181,363 GBP2024-03-31
Total Assets Less Current Liabilities
6,756,278 GBP2025-09-30
548,399 GBP2024-03-31
Creditors
Non-current
1,580 GBP2025-09-30
17,681 GBP2024-03-31
Net Assets/Liabilities
6,754,698 GBP2025-09-30
530,718 GBP2024-03-31
Equity
Called up share capital
10,087,167 GBP2025-09-30
1,482,167 GBP2024-03-31
Retained earnings (accumulated losses)
-3,332,469 GBP2025-09-30
-951,449 GBP2024-03-31
Equity
6,754,698 GBP2025-09-30
530,718 GBP2024-03-31
Average Number of Employees
272024-04-01 ~ 2025-09-30
172023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
776,195 GBP2025-09-30
350,747 GBP2024-03-31
Computer software
8,615 GBP2025-09-30
8,615 GBP2024-03-31
Intangible Assets - Gross Cost
784,810 GBP2025-09-30
359,362 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
204,490 GBP2025-09-30
50,644 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
208,694 GBP2025-09-30
54,848 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
153,846 GBP2024-04-01 ~ 2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
153,846 GBP2024-04-01 ~ 2025-09-30
Intangible Assets
Development expenditure
571,705 GBP2025-09-30
300,103 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
16,298 GBP2024-03-31
Plant and equipment
66,837 GBP2025-09-30
66,837 GBP2024-03-31
Furniture and fittings
40,621 GBP2025-09-30
40,621 GBP2024-03-31
Computers
58,719 GBP2025-09-30
45,416 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
182,475 GBP2025-09-30
169,172 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
13,989 GBP2024-03-31
Plant and equipment
64,693 GBP2025-09-30
64,110 GBP2024-03-31
Furniture and fittings
20,160 GBP2025-09-30
14,598 GBP2024-03-31
Computers
33,177 GBP2025-09-30
13,953 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,328 GBP2025-09-30
106,650 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
583 GBP2024-04-01 ~ 2025-09-30
Furniture and fittings
5,562 GBP2024-04-01 ~ 2025-09-30
Computers
19,224 GBP2024-04-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,678 GBP2024-04-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
2,144 GBP2025-09-30
2,727 GBP2024-03-31
Furniture and fittings
20,461 GBP2025-09-30
26,023 GBP2024-03-31
Computers
25,542 GBP2025-09-30
31,463 GBP2024-03-31
Investments in Group Undertakings
Additions to investments
6,565,177 GBP2025-09-30
Cost valuation
6,565,177 GBP2025-09-30
Investments in Group Undertakings
6,565,177 GBP2025-09-30
Trade Debtors/Trade Receivables
Current
146,515 GBP2025-09-30
8,705 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
20,233 GBP2025-09-30
Amount of value-added tax that is recoverable
Current
65,213 GBP2025-09-30
13,330 GBP2024-03-31
Prepayments
Current
267,266 GBP2025-09-30
208,559 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
499,227 GBP2025-09-30
230,594 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
26,641 GBP2025-09-30
35,891 GBP2024-03-31
Trade Creditors/Trade Payables
Current
772,886 GBP2025-09-30
72,372 GBP2024-03-31
Other Taxation & Social Security Payable
Current
22,897 GBP2025-09-30
14,471 GBP2024-03-31
Other Creditors
Current
20,671 GBP2025-09-30
18,577 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
232,881 GBP2025-09-30
371,468 GBP2024-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
1,580 GBP2025-09-30
Non-current, Between one and two years
17,681 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,087,167 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
-2,381,020 GBP2024-04-01 ~ 2025-09-30