Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
483,278 GBP2025-03-31
375,614 GBP2024-03-31
Total Inventories
21,250 GBP2025-03-31
21,808 GBP2024-03-31
Debtors
3,655,630 GBP2025-03-31
3,185,017 GBP2024-03-31
Cash at bank and in hand
142,093 GBP2025-03-31
498,444 GBP2024-03-31
Current Assets
3,818,973 GBP2025-03-31
3,705,269 GBP2024-03-31
Creditors
Current
2,632,026 GBP2025-03-31
2,516,524 GBP2024-03-31
Net Current Assets/Liabilities
1,186,947 GBP2025-03-31
1,188,745 GBP2024-03-31
Total Assets Less Current Liabilities
1,670,225 GBP2025-03-31
1,564,359 GBP2024-03-31
Net Assets/Liabilities
1,432,351 GBP2025-03-31
1,399,668 GBP2024-03-31
Equity
Called up share capital
25,000 GBP2025-03-31
25,000 GBP2024-03-31
Retained earnings (accumulated losses)
1,407,351 GBP2025-03-31
1,374,668 GBP2024-03-31
Equity
1,432,351 GBP2025-03-31
1,399,668 GBP2024-03-31
Average Number of Employees
352024-04-01 ~ 2025-03-31
342023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
320,278 GBP2025-03-31
320,278 GBP2024-03-31
Plant and equipment
803,327 GBP2025-03-31
650,810 GBP2024-03-31
Land and buildings
16,839 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
128,151 GBP2025-03-31
115,340 GBP2024-03-31
Plant and equipment
583,314 GBP2025-03-31
538,867 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,811 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
44,447 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
16,839 GBP2025-03-31
Improvements to leasehold property
192,127 GBP2025-03-31
204,938 GBP2024-03-31
Plant and equipment
220,013 GBP2025-03-31
111,943 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
210,962 GBP2025-03-31
206,586 GBP2024-03-31
Motor vehicles
107,320 GBP2025-03-31
103,985 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,458,726 GBP2025-03-31
1,281,659 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
206,369 GBP2025-03-31
205,176 GBP2024-03-31
Motor vehicles
57,614 GBP2025-03-31
46,662 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
975,448 GBP2025-03-31
906,045 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,193 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
20,952 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,403 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
4,593 GBP2025-03-31
1,410 GBP2024-03-31
Motor vehicles
49,706 GBP2025-03-31
57,323 GBP2024-03-31
Merchandise
21,250 GBP2025-03-31
21,808 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,025,917 GBP2025-03-31
520,651 GBP2024-03-31
Other Debtors
Current
173,965 GBP2025-03-31
271,201 GBP2024-03-31
Prepayments/Accrued Income
Current
2,410,787 GBP2025-03-31
2,291,178 GBP2024-03-31
Prepayments
Current
44,961 GBP2025-03-31
101,987 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,655,630 GBP2025-03-31
Amounts falling due within one year, Current
3,185,017 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
12,281 GBP2025-03-31
69,999 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
41,896 GBP2025-03-31
7,723 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,322,948 GBP2025-03-31
1,373,929 GBP2024-03-31
Corporation Tax Payable
Current
4,857 GBP2024-03-31
Other Taxation & Social Security Payable
Current
23,560 GBP2025-03-31
161,273 GBP2024-03-31
Other Creditors
Current
529,516 GBP2025-03-31
659,557 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
44,206 GBP2025-03-31
31,078 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
18,491 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
101,191 GBP2025-03-31
19,427 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-03-31