Turnover/Revenue
56,460,896 GBP2024-10-01 ~ 2025-09-30
30,123,828 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-41,559,203 GBP2024-10-01 ~ 2025-09-30
-21,640,891 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
14,901,693 GBP2024-10-01 ~ 2025-09-30
8,482,937 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-9,065,272 GBP2024-10-01 ~ 2025-09-30
-5,877,957 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
5,836,421 GBP2024-10-01 ~ 2025-09-30
2,604,980 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
169,994 GBP2024-10-01 ~ 2025-09-30
62,031 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-24,292 GBP2024-10-01 ~ 2025-09-30
-27,496 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
5,982,123 GBP2024-10-01 ~ 2025-09-30
2,639,515 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
4,446,551 GBP2024-10-01 ~ 2025-09-30
2,068,684 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
4,446,551 GBP2024-10-01 ~ 2025-09-30
2,068,684 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
537,435 GBP2025-09-30
722,525 GBP2024-09-30
Total Inventories
1,316,591 GBP2025-09-30
1,662,835 GBP2024-09-30
Debtors
Current
11,653,876 GBP2025-09-30
9,327,087 GBP2024-09-30
Cash at bank and in hand
9,241,529 GBP2025-09-30
2,252,570 GBP2024-09-30
Current Assets
22,211,996 GBP2025-09-30
13,242,492 GBP2024-09-30
Net Current Assets/Liabilities
13,252,572 GBP2025-09-30
8,882,420 GBP2024-09-30
Total Assets Less Current Liabilities
13,790,007 GBP2025-09-30
9,604,945 GBP2024-09-30
Net Assets/Liabilities
13,690,339 GBP2025-09-30
9,372,027 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
13,690,239 GBP2025-09-30
9,371,927 GBP2024-09-30
10,793,243 GBP2023-09-30
Equity
13,690,339 GBP2025-09-30
9,372,027 GBP2024-09-30
10,793,343 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,446,551 GBP2024-10-01 ~ 2025-09-30
2,068,684 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-128,239 GBP2024-10-01 ~ 2025-09-30
-3,490,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-128,239 GBP2024-10-01 ~ 2025-09-30
-3,490,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
239,198 GBP2024-10-01 ~ 2025-09-30
216,216 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
5,508,340 GBP2024-10-01 ~ 2025-09-30
3,900,273 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
641,983 GBP2024-10-01 ~ 2025-09-30
422,404 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
6,360,561 GBP2024-10-01 ~ 2025-09-30
4,494,617 GBP2023-10-01 ~ 2024-09-30
Average number of employees in administration and support functions
1192024-10-01 ~ 2025-09-30
1092023-10-01 ~ 2024-09-30
Average Number of Employees
1192024-10-01 ~ 2025-09-30
1092023-10-01 ~ 2024-09-30
Director Remuneration
12,000 GBP2024-10-01 ~ 2025-09-30
12,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
9,850 GBP2024-10-01 ~ 2025-09-30
9,450 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,322 GBP2024-10-01 ~ 2025-09-30
-11,299 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
1,495,531 GBP2024-10-01 ~ 2025-09-30
659,879 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
696,373 GBP2025-09-30
624,982 GBP2024-09-30
Motor vehicles
877,950 GBP2025-09-30
1,468,447 GBP2024-09-30
Other
255,800 GBP2025-09-30
212,625 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,830,123 GBP2025-09-30
2,306,054 GBP2024-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-615,115 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-615,115 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
574,071 GBP2025-09-30
505,461 GBP2024-09-30
Motor vehicles
532,615 GBP2025-09-30
910,071 GBP2024-09-30
Other
186,002 GBP2025-09-30
167,997 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,292,688 GBP2025-09-30
1,583,529 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
68,610 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
152,583 GBP2024-10-01 ~ 2025-09-30
Other
18,005 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,198 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-530,039 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-530,039 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
122,302 GBP2025-09-30
119,521 GBP2024-09-30
Motor vehicles
345,335 GBP2025-09-30
558,376 GBP2024-09-30
Other
69,798 GBP2025-09-30
44,628 GBP2024-09-30
Finished Goods/Goods for Resale
1,316,591 GBP2025-09-30
1,662,835 GBP2024-09-30
Trade Debtors/Trade Receivables
5,476,205 GBP2025-09-30
3,436,541 GBP2024-09-30
Other Debtors
5,626,655 GBP2025-09-30
5,174,955 GBP2024-09-30
Prepayments
62,341 GBP2025-09-30
60,911 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
11,653,876 GBP2025-09-30
Current, Amounts falling due within one year
9,327,087 GBP2024-09-30
Cash and Cash Equivalents
9,241,529 GBP2025-09-30
2,252,570 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
136,090 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
99,668 GBP2025-09-30
126,990 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
115,601 GBP2025-09-30
136,090 GBP2024-09-30
Minimum gross finance lease payments owing
115,601 GBP2025-09-30
242,018 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
206,465 GBP2025-09-30
211,516 GBP2024-09-30
Between two and five year
137,643 GBP2025-09-30
344,082 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
344,108 GBP2025-09-30
555,598 GBP2024-09-30