Turnover/Revenue
30,123,828 GBP2023-10-01 ~ 2024-09-30
25,930,232 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-21,640,891 GBP2023-10-01 ~ 2024-09-30
-18,399,912 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,482,937 GBP2023-10-01 ~ 2024-09-30
7,530,320 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,877,957 GBP2023-10-01 ~ 2024-09-30
-5,697,276 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
62,031 GBP2023-10-01 ~ 2024-09-30
41,049 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-27,496 GBP2023-10-01 ~ 2024-09-30
-8,284 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,639,515 GBP2023-10-01 ~ 2024-09-30
1,931,076 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,068,684 GBP2023-10-01 ~ 2024-09-30
1,461,813 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,068,684 GBP2023-10-01 ~ 2024-09-30
1,461,813 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
722,525 GBP2024-09-30
3,830,198 GBP2023-09-30
Total Inventories
1,662,835 GBP2024-09-30
1,464,858 GBP2023-09-30
Debtors
Current
9,327,087 GBP2024-09-30
8,386,662 GBP2023-09-30
Cash at bank and in hand
2,252,570 GBP2024-09-30
2,082,200 GBP2023-09-30
Current Assets
13,242,492 GBP2024-09-30
11,933,720 GBP2023-09-30
Net Current Assets/Liabilities
8,882,420 GBP2024-09-30
7,349,965 GBP2023-09-30
Total Assets Less Current Liabilities
9,604,945 GBP2024-09-30
11,180,163 GBP2023-09-30
Net Assets/Liabilities
9,372,027 GBP2024-09-30
10,793,343 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
9,371,927 GBP2024-09-30
10,793,243 GBP2023-09-30
9,446,430 GBP2022-09-30
Equity
9,372,027 GBP2024-09-30
10,793,343 GBP2023-09-30
9,446,530 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,068,684 GBP2023-10-01 ~ 2024-09-30
1,461,813 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,490,000 GBP2023-10-01 ~ 2024-09-30
-115,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-3,490,000 GBP2023-10-01 ~ 2024-09-30
-115,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
216,216 GBP2023-10-01 ~ 2024-09-30
240,902 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
3,900,273 GBP2023-10-01 ~ 2024-09-30
3,318,681 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
422,404 GBP2023-10-01 ~ 2024-09-30
363,514 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,494,617 GBP2023-10-01 ~ 2024-09-30
3,781,083 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
1092023-10-01 ~ 2024-09-30
742022-10-01 ~ 2023-09-30
Average Number of Employees
1092023-10-01 ~ 2024-09-30
742022-10-01 ~ 2023-09-30
Director Remuneration
12,000 GBP2023-10-01 ~ 2024-09-30
12,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
9,450 GBP2023-10-01 ~ 2024-09-30
7,850 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,299 GBP2023-10-01 ~ 2024-09-30
104,550 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
659,879 GBP2023-10-01 ~ 2024-09-30
424,837 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,000,000 GBP2023-09-30
Tools/Equipment for furniture and fittings
624,982 GBP2024-09-30
576,068 GBP2023-09-30
Motor vehicles
1,468,447 GBP2024-09-30
1,524,764 GBP2023-09-30
Other
212,625 GBP2024-09-30
179,847 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,306,054 GBP2024-09-30
5,280,679 GBP2023-09-30
Property, Plant & Equipment - Disposals
Land and buildings
-3,000,000 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-118,136 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-3,118,136 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
505,461 GBP2024-09-30
468,606 GBP2023-09-30
Motor vehicles
910,071 GBP2024-09-30
826,280 GBP2023-09-30
Other
167,997 GBP2024-09-30
155,595 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,583,529 GBP2024-09-30
1,450,481 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
36,855 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
166,959 GBP2023-10-01 ~ 2024-09-30
Other
12,402 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
216,216 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-83,168 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-83,168 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
119,521 GBP2024-09-30
107,462 GBP2023-09-30
Motor vehicles
558,376 GBP2024-09-30
698,484 GBP2023-09-30
Other
44,628 GBP2024-09-30
24,252 GBP2023-09-30
Land and buildings
3,000,000 GBP2023-09-30
Finished Goods/Goods for Resale
1,662,835 GBP2024-09-30
1,464,858 GBP2023-09-30
Trade Debtors/Trade Receivables
3,436,541 GBP2024-09-30
2,317,848 GBP2023-09-30
Other Debtors
5,174,955 GBP2024-09-30
4,697,590 GBP2023-09-30
Prepayments
60,911 GBP2024-09-30
759,600 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
9,327,087 GBP2024-09-30
8,386,662 GBP2023-09-30
Cash and Cash Equivalents
2,252,570 GBP2024-09-30
2,082,200 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
136,090 GBP2024-09-30
159,184 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
126,990 GBP2024-09-30
138,289 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Other Remaining Borrowings
Current
207 GBP2023-09-30
Total Borrowings
Current
136,090 GBP2024-09-30
159,184 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
136,090 GBP2024-09-30
158,977 GBP2023-09-30
Minimum gross finance lease payments owing
242,018 GBP2024-09-30
407,508 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
211,516 GBP2024-09-30
226,669 GBP2023-09-30
Between two and five year
344,082 GBP2024-09-30
570,751 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
555,598 GBP2024-09-30
797,420 GBP2023-09-30