Turnover/Revenue
11,391,102 GBP2024-04-01 ~ 2025-03-31
10,748,683 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,219,275 GBP2024-04-01 ~ 2025-03-31
-4,790,667 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,171,827 GBP2024-04-01 ~ 2025-03-31
5,958,016 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,772,322 GBP2024-04-01 ~ 2025-03-31
-4,364,767 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
132,342 GBP2024-04-01 ~ 2025-03-31
117,140 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
55 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
887,053 GBP2024-04-01 ~ 2025-03-31
1,710,444 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
492,486 GBP2024-04-01 ~ 2025-03-31
1,275,408 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
492,486 GBP2024-04-01 ~ 2025-03-31
1,275,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,124,971 GBP2025-03-31
2,031,310 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
Fixed Assets
2,125,071 GBP2025-03-31
2,031,310 GBP2024-03-31
Total Inventories
2,103,826 GBP2025-03-31
1,755,469 GBP2024-03-31
Debtors
Current
1,503,650 GBP2025-03-31
1,212,937 GBP2024-03-31
Cash at bank and in hand
4,177,176 GBP2025-03-31
4,362,387 GBP2024-03-31
Current Assets
7,784,652 GBP2025-03-31
7,330,793 GBP2024-03-31
Net Current Assets/Liabilities
2,162,081 GBP2025-03-31
2,738,225 GBP2024-03-31
Total Assets Less Current Liabilities
4,287,152 GBP2025-03-31
4,769,535 GBP2024-03-31
Net Assets/Liabilities
3,901,815 GBP2025-03-31
4,409,329 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,900,815 GBP2025-03-31
4,408,329 GBP2024-03-31
4,132,921 GBP2023-03-31
Equity
3,901,815 GBP2025-03-31
4,409,329 GBP2024-03-31
4,133,921 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
492,486 GBP2024-04-01 ~ 2025-03-31
1,275,408 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
518,344 GBP2024-04-01 ~ 2025-03-31
490,495 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,836,716 GBP2024-04-01 ~ 2025-03-31
1,718,316 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
201,212 GBP2024-04-01 ~ 2025-03-31
180,523 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,575,035 GBP2024-04-01 ~ 2025-03-31
2,311,562 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
42024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Average Number of Employees
422024-04-01 ~ 2025-03-31
412023-04-01 ~ 2024-03-31
Director Remuneration
238,353 GBP2024-04-01 ~ 2025-03-31
192,085 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,575 GBP2024-04-01 ~ 2025-03-31
11,750 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,131 GBP2024-04-01 ~ 2025-03-31
-10,095 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
221,763 GBP2024-04-01 ~ 2025-03-31
427,611 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
385,337 GBP2025-03-31
360,206 GBP2024-03-31
Deferred Tax Liabilities
385,337 GBP2025-03-31
360,206 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
233,688 GBP2025-03-31
232,313 GBP2024-03-31
Plant and equipment
1,852,170 GBP2025-03-31
1,830,344 GBP2024-03-31
Motor vehicles
786,508 GBP2025-03-31
716,254 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,271,604 GBP2025-03-31
4,696,705 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-627 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-48,144 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-48,771 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
220,245 GBP2025-03-31
214,540 GBP2024-03-31
Plant and equipment
1,568,697 GBP2025-03-31
1,406,823 GBP2024-03-31
Motor vehicles
596,981 GBP2025-03-31
497,239 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,146,633 GBP2025-03-31
2,665,395 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
213,917 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,705 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
161,874 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
136,848 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
518,344 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,106 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,106 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
13,443 GBP2025-03-31
17,773 GBP2024-03-31
Plant and equipment
283,473 GBP2025-03-31
423,521 GBP2024-03-31
Motor vehicles
189,527 GBP2025-03-31
219,015 GBP2024-03-31
Land and buildings, Short leasehold
1,371,001 GBP2024-03-31
Investments in Subsidiaries
100 GBP2025-03-31
Raw materials and consumables
2,103,826 GBP2025-03-31
1,755,469 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,459,858 GBP2025-03-31
1,175,551 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
1,113 GBP2025-03-31
2,785 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,503,650 GBP2025-03-31
1,212,937 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
385,337 GBP2025-03-31
360,206 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31