Turnover/Revenue
10,748,683 GBP2023-04-01 ~ 2024-03-31
10,316,535 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,790,667 GBP2023-04-01 ~ 2024-03-31
-5,026,213 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,958,016 GBP2023-04-01 ~ 2024-03-31
5,290,322 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,364,767 GBP2023-04-01 ~ 2024-03-31
-4,102,235 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
117,140 GBP2023-04-01 ~ 2024-03-31
4,061 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
55 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,710,444 GBP2023-04-01 ~ 2024-03-31
1,192,148 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,275,408 GBP2023-04-01 ~ 2024-03-31
856,009 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,275,408 GBP2023-04-01 ~ 2024-03-31
856,009 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,031,310 GBP2024-03-31
2,138,875 GBP2023-03-31
Total Inventories
1,755,469 GBP2024-03-31
1,823,578 GBP2023-03-31
Debtors
Current
1,212,937 GBP2024-03-31
1,142,710 GBP2023-03-31
Cash at bank and in hand
4,362,387 GBP2024-03-31
3,477,374 GBP2023-03-31
Current Assets
7,330,793 GBP2024-03-31
6,443,662 GBP2023-03-31
Net Current Assets/Liabilities
2,738,225 GBP2024-03-31
2,365,347 GBP2023-03-31
Total Assets Less Current Liabilities
4,769,535 GBP2024-03-31
4,504,222 GBP2023-03-31
Net Assets/Liabilities
4,409,329 GBP2024-03-31
4,133,921 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
4,408,329 GBP2024-03-31
4,132,921 GBP2023-03-31
3,776,912 GBP2022-03-31
Equity
4,409,329 GBP2024-03-31
4,133,921 GBP2023-03-31
3,777,912 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,275,408 GBP2023-04-01 ~ 2024-03-31
856,009 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
490,495 GBP2023-04-01 ~ 2024-03-31
456,383 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,718,316 GBP2023-04-01 ~ 2024-03-31
1,599,460 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
180,523 GBP2023-04-01 ~ 2024-03-31
171,038 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,311,562 GBP2023-04-01 ~ 2024-03-31
2,131,339 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Average Number of Employees
412023-04-01 ~ 2024-03-31
472022-04-01 ~ 2023-03-31
Director Remuneration
192,085 GBP2023-04-01 ~ 2024-03-31
175,105 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,750 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,095 GBP2023-04-01 ~ 2024-03-31
170,467 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
427,611 GBP2023-04-01 ~ 2024-03-31
226,508 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
360,206 GBP2024-03-31
370,301 GBP2023-03-31
Deferred Tax Liabilities
360,206 GBP2024-03-31
370,301 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,917,794 GBP2024-03-31
1,628,126 GBP2023-03-31
Furniture and fittings
232,313 GBP2024-03-31
217,033 GBP2023-03-31
Plant and equipment
1,830,344 GBP2024-03-31
1,752,364 GBP2023-03-31
Motor vehicles
716,254 GBP2024-03-31
786,937 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,696,705 GBP2024-03-31
4,384,460 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-70,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-70,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
546,793 GBP2024-03-31
366,604 GBP2023-03-31
Furniture and fittings
214,540 GBP2024-03-31
210,781 GBP2023-03-31
Plant and equipment
1,406,823 GBP2024-03-31
1,237,511 GBP2023-03-31
Motor vehicles
497,239 GBP2024-03-31
430,687 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,665,395 GBP2024-03-31
2,245,583 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
180,189 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,759 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
169,312 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
137,235 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
490,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
1,371,001 GBP2024-03-31
1,261,522 GBP2023-03-31
Furniture and fittings
17,773 GBP2024-03-31
6,252 GBP2023-03-31
Plant and equipment
423,521 GBP2024-03-31
514,852 GBP2023-03-31
Motor vehicles
219,015 GBP2024-03-31
356,249 GBP2023-03-31
Raw materials and consumables
1,755,469 GBP2024-03-31
1,823,578 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,175,551 GBP2024-03-31
1,105,620 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
2,785 GBP2024-03-31
3,742 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,212,937 GBP2024-03-31
1,142,710 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
360,206 GBP2024-03-31
370,301 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31