Cost of Sales
-7,834,943 GBP2023-10-30 ~ 2024-10-27
-8,170,374 GBP2022-10-31 ~ 2023-10-29
Administrative Expenses
-5,360,686 GBP2023-10-30 ~ 2024-10-27
-5,426,517 GBP2022-10-31 ~ 2023-10-29
Interest Payable/Similar Charges (Finance Costs)
-454,210 GBP2023-10-30 ~ 2024-10-27
-309,525 GBP2022-10-31 ~ 2023-10-29
Profit/Loss on Ordinary Activities Before Tax
188,185 GBP2023-10-30 ~ 2024-10-27
110,205 GBP2022-10-31 ~ 2023-10-29
Profit/Loss
64,864 GBP2023-10-30 ~ 2024-10-27
-47,271 GBP2022-10-31 ~ 2023-10-29
Property, Plant & Equipment
12,810,582 GBP2024-10-27
13,208,585 GBP2023-10-29
Fixed Assets - Investments
100,603 GBP2024-10-27
100,603 GBP2023-10-29
Fixed Assets
12,911,185 GBP2024-10-27
13,309,188 GBP2023-10-29
Debtors
1,038,394 GBP2024-10-27
1,317,444 GBP2023-10-29
Cash at bank and in hand
775,826 GBP2024-10-27
356,435 GBP2023-10-29
Current Assets
2,754,878 GBP2024-10-27
2,670,072 GBP2023-10-29
Creditors
Current, Amounts falling due within one year
-11,298,056 GBP2024-10-27
-11,614,085 GBP2023-10-29
Net Current Assets/Liabilities
-8,543,178 GBP2024-10-27
-8,944,013 GBP2023-10-29
Total Assets Less Current Liabilities
4,368,007 GBP2024-10-27
4,365,175 GBP2023-10-29
Creditors
Non-current, Amounts falling due after one year
-59,785 GBP2023-10-29
Net Assets/Liabilities
4,028,685 GBP2024-10-27
3,963,821 GBP2023-10-29
Equity
Called up share capital
209,312 GBP2024-10-27
209,312 GBP2023-10-29
209,312 GBP2022-10-30
Other miscellaneous reserve
680,820 GBP2024-10-27
680,820 GBP2023-10-29
Retained earnings (accumulated losses)
3,138,553 GBP2024-10-27
3,073,689 GBP2023-10-29
Equity
4,028,685 GBP2024-10-27
3,963,821 GBP2023-10-29
3,120,960 GBP2022-10-30
Profit/Loss
Retained earnings (accumulated losses)
64,864 GBP2023-10-30 ~ 2024-10-27
-47,271 GBP2022-10-31 ~ 2023-10-29
Audit Fees/Expenses
16,800 GBP2023-10-30 ~ 2024-10-27
16,000 GBP2022-10-31 ~ 2023-10-29
Average Number of Employees
1662023-10-30 ~ 2024-10-27
1712022-10-31 ~ 2023-10-29
Wages/Salaries
4,946,657 GBP2023-10-30 ~ 2024-10-27
4,734,331 GBP2022-10-31 ~ 2023-10-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,469 GBP2023-10-30 ~ 2024-10-27
113,651 GBP2022-10-31 ~ 2023-10-29
Staff Costs/Employee Benefits Expense
5,471,479 GBP2023-10-30 ~ 2024-10-27
5,237,127 GBP2022-10-31 ~ 2023-10-29
Director Remuneration
341,889 GBP2023-10-30 ~ 2024-10-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,674 GBP2023-10-30 ~ 2024-10-27
113,000 GBP2022-10-31 ~ 2023-10-29
Intangible Assets - Gross Cost
Goodwill
400,107 GBP2023-10-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
400,107 GBP2023-10-29
Intangible Assets
Goodwill
0 GBP2024-10-27
0 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,019,408 GBP2023-10-29
Improvements to leasehold property
117,575 GBP2024-10-27
76,968 GBP2023-10-29
Plant and equipment
2,758,760 GBP2024-10-27
2,430,274 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
16,475,854 GBP2024-10-27
16,526,650 GBP2023-10-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-77,233 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals
-1,058,065 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
13,599,519 GBP2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,535,312 GBP2023-10-29
Improvements to leasehold property
43,711 GBP2024-10-27
48,411 GBP2023-10-29
Plant and equipment
1,960,817 GBP2024-10-27
1,734,342 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,665,272 GBP2024-10-27
3,318,065 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,358 GBP2023-10-30 ~ 2024-10-27
Plant and equipment
273,148 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
451,468 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,673 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-104,261 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment
Owned/Freehold, Land and buildings
11,938,775 GBP2024-10-27
Improvements to leasehold property
73,864 GBP2024-10-27
28,557 GBP2023-10-29
Plant and equipment
797,943 GBP2024-10-27
695,932 GBP2023-10-29
Land and buildings, Owned/Freehold
12,484,096 GBP2023-10-29
Amounts invested in assets
Non-current
100,603 GBP2024-10-27
100,603 GBP2023-10-29
Finished Goods/Goods for Resale
940,658 GBP2024-10-27
996,193 GBP2023-10-29
Trade Debtors/Trade Receivables
Current
475,377 GBP2024-10-27
546,011 GBP2023-10-29
Amount of corporation tax that is recoverable
Current
0 GBP2024-10-27
2,134 GBP2023-10-29
Other Debtors
Current
107,811 GBP2024-10-27
205,124 GBP2023-10-29
Prepayments/Accrued Income
Current
455,206 GBP2024-10-27
564,175 GBP2023-10-29
Debtors
Current, Amounts falling due within one year
1,038,394 GBP2024-10-27
1,317,444 GBP2023-10-29
Bank Borrowings/Overdrafts
Current
2,374,190 GBP2024-10-27
4,670,534 GBP2023-10-29
Other Remaining Borrowings
Current
4,450,000 GBP2024-10-27
2,500,000 GBP2023-10-29
Trade Creditors/Trade Payables
Current
593,193 GBP2024-10-27
634,799 GBP2023-10-29
Amounts owed to group undertakings
Current
100,301 GBP2024-10-27
100,301 GBP2023-10-29
Corporation Tax Payable
Current
136,476 GBP2024-10-27
44,476 GBP2023-10-29
Other Taxation & Social Security Payable
Current
589,274 GBP2024-10-27
422,513 GBP2023-10-29
Other Creditors
Current
725,597 GBP2024-10-27
1,057,478 GBP2023-10-29
Accrued Liabilities/Deferred Income
Current
2,294,694 GBP2024-10-27
2,156,316 GBP2023-10-29
Creditors
Current
11,298,056 GBP2024-10-27
11,614,085 GBP2023-10-29
Bank Borrowings/Overdrafts
Non-current
20,427 GBP2024-10-27
59,785 GBP2023-10-29
Bank Borrowings
59,784 GBP2024-10-27
2,377,326 GBP2023-10-29
Total Borrowings
6,844,617 GBP2024-10-27
7,230,319 GBP2023-10-29
Current
6,824,190 GBP2024-10-27
7,170,534 GBP2023-10-29
-7,170,534 GBP2023-10-29
Non-current
20,427 GBP2024-10-27
59,785 GBP2023-10-29
-59,785 GBP2023-10-29
Equity
Called up share capital
209,312 GBP2024-10-27
209,312 GBP2023-10-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,083 GBP2024-10-27
155,083 GBP2023-10-29
Between two and five year
620,331 GBP2024-10-27
620,331 GBP2023-10-29
More than five year
2,969,423 GBP2024-10-27
3,124,506 GBP2023-10-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,744,837 GBP2024-10-27
3,899,920 GBP2023-10-29
Trade Creditors/Trade Payables
-3,976,562 GBP2023-10-29