Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
22,581,876 GBP2024-05-01 ~ 2025-04-30
20,986,936 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
15,091,679 GBP2024-05-01 ~ 2025-04-30
14,560,577 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,490,197 GBP2024-05-01 ~ 2025-04-30
6,426,359 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
1,611,611 GBP2024-05-01 ~ 2025-04-30
1,475,179 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
595,608 GBP2024-05-01 ~ 2025-04-30
649,909 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
5,335,777 GBP2024-05-01 ~ 2025-04-30
4,366,431 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
76,923 GBP2024-05-01 ~ 2025-04-30
37,249 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
57,053 GBP2024-05-01 ~ 2025-04-30
9,218 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
5,355,647 GBP2024-05-01 ~ 2025-04-30
4,394,462 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,347,455 GBP2024-05-01 ~ 2025-04-30
1,107,250 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
4,008,192 GBP2024-05-01 ~ 2025-04-30
3,287,212 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
931,694 GBP2025-04-30
1,052,732 GBP2024-04-30
Total Inventories
377,900 GBP2025-04-30
373,179 GBP2024-04-30
Debtors
9,400,294 GBP2025-04-30
5,612,465 GBP2024-04-30
Cash at bank and in hand
4,989,393 GBP2025-04-30
5,342,928 GBP2024-04-30
Current Assets
14,767,587 GBP2025-04-30
11,328,572 GBP2024-04-30
Creditors
Current
1,777,980 GBP2025-04-30
2,165,988 GBP2024-04-30
Net Current Assets/Liabilities
12,989,607 GBP2025-04-30
9,162,584 GBP2024-04-30
Total Assets Less Current Liabilities
13,921,301 GBP2025-04-30
10,215,316 GBP2024-04-30
Net Assets/Liabilities
13,265,018 GBP2025-04-30
9,556,826 GBP2024-04-30
Equity
Called up share capital
300 GBP2025-04-30
300 GBP2024-04-30
300 GBP2023-04-30
Retained earnings (accumulated losses)
13,264,718 GBP2025-04-30
9,556,526 GBP2024-04-30
6,419,314 GBP2023-04-30
Equity
13,265,018 GBP2025-04-30
9,556,826 GBP2024-04-30
6,419,614 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-05-01 ~ 2025-04-30
-150,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-300,000 GBP2024-05-01 ~ 2025-04-30
-150,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,008,192 GBP2024-05-01 ~ 2025-04-30
3,287,212 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
4,008,192 GBP2024-05-01 ~ 2025-04-30
3,287,212 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,335,561 GBP2024-05-01 ~ 2025-04-30
3,291,649 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
356,842 GBP2024-05-01 ~ 2025-04-30
342,983 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,574 GBP2024-05-01 ~ 2025-04-30
42,697 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,734,977 GBP2024-05-01 ~ 2025-04-30
3,677,329 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
872024-05-01 ~ 2025-04-30
922023-05-01 ~ 2024-04-30
Director Remuneration
100,081 GBP2024-05-01 ~ 2025-04-30
99,996 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
213,282 GBP2024-05-01 ~ 2025-04-30
213,731 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
14,995 GBP2024-05-01 ~ 2025-04-30
14,280 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
1,349,662 GBP2024-05-01 ~ 2025-04-30
1,112,798 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,338,912 GBP2024-05-01 ~ 2025-04-30
1,098,616 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
345,362 GBP2025-04-30
391,362 GBP2024-04-30
Plant and equipment
2,261,396 GBP2025-04-30
2,422,896 GBP2024-04-30
Furniture and fittings
14,428 GBP2025-04-30
14,428 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-236,448 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
208,529 GBP2025-04-30
186,382 GBP2024-04-30
Plant and equipment
1,635,931 GBP2025-04-30
1,603,854 GBP2024-04-30
Furniture and fittings
12,224 GBP2025-04-30
11,836 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
27,897 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
134,402 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
388 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-102,325 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
136,833 GBP2025-04-30
204,980 GBP2024-04-30
Plant and equipment
625,465 GBP2025-04-30
819,042 GBP2024-04-30
Furniture and fittings
2,204 GBP2025-04-30
2,592 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
291,331 GBP2025-04-30
101,090 GBP2024-04-30
Computers
16,929 GBP2025-04-30
15,501 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,929,446 GBP2025-04-30
2,945,277 GBP2024-04-30
Property, Plant & Equipment - Disposals
-282,448 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
126,511 GBP2025-04-30
76,765 GBP2024-04-30
Computers
14,557 GBP2025-04-30
13,708 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,997,752 GBP2025-04-30
1,892,545 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
49,746 GBP2024-05-01 ~ 2025-04-30
Computers
849 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,282 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,075 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
164,820 GBP2025-04-30
24,325 GBP2024-04-30
Computers
2,372 GBP2025-04-30
1,793 GBP2024-04-30
Merchandise
377,900 GBP2025-04-30
373,179 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,357,482 GBP2025-04-30
2,163,025 GBP2024-04-30
Other Debtors
Current
971 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
28,687 GBP2025-04-30
30,464 GBP2024-04-30
Prepayments
Current
92,341 GBP2025-04-30
70,689 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
9,400,294 GBP2025-04-30
Current, Amounts falling due within one year
5,612,465 GBP2024-04-30
Trade Creditors/Trade Payables
Current
847,033 GBP2025-04-30
971,357 GBP2024-04-30
Corporation Tax Payable
Current
849,662 GBP2025-04-30
1,122,060 GBP2024-04-30
Other Taxation & Social Security Payable
Current
60,001 GBP2025-04-30
53,056 GBP2024-04-30
Accrued Liabilities
Current
21,284 GBP2025-04-30
19,515 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,074 GBP2025-04-30
347,064 GBP2024-04-30
Between one and five year
519,149 GBP2025-04-30
656,365 GBP2024-04-30
More than five year
79,001 GBP2024-04-30
All periods
769,223 GBP2025-04-30
1,082,430 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
198,783 GBP2025-04-30
200,990 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
4,008,192 GBP2024-05-01 ~ 2025-04-30