Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
20,986,936 GBP2023-05-01 ~ 2024-04-30
16,113,642 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
14,560,577 GBP2023-05-01 ~ 2024-04-30
10,929,058 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,426,359 GBP2023-05-01 ~ 2024-04-30
5,184,584 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
1,475,179 GBP2023-05-01 ~ 2024-04-30
1,257,122 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
649,909 GBP2023-05-01 ~ 2024-04-30
613,000 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
4,366,431 GBP2023-05-01 ~ 2024-04-30
3,402,642 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
37,249 GBP2023-05-01 ~ 2024-04-30
3,981 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
9,218 GBP2023-05-01 ~ 2024-04-30
13,152 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
4,394,462 GBP2023-05-01 ~ 2024-04-30
3,393,471 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,107,250 GBP2023-05-01 ~ 2024-04-30
685,268 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
3,287,212 GBP2023-05-01 ~ 2024-04-30
2,708,203 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,052,732 GBP2024-04-30
1,072,190 GBP2023-04-30
Total Inventories
373,179 GBP2024-04-30
511,337 GBP2023-04-30
Debtors
5,612,465 GBP2024-04-30
5,240,268 GBP2023-04-30
Cash at bank and in hand
5,342,928 GBP2024-04-30
1,838,615 GBP2023-04-30
Current Assets
11,328,572 GBP2024-04-30
7,590,220 GBP2023-04-30
Creditors
Current
2,165,988 GBP2024-04-30
1,578,758 GBP2023-04-30
Net Current Assets/Liabilities
9,162,584 GBP2024-04-30
6,011,462 GBP2023-04-30
Total Assets Less Current Liabilities
10,215,316 GBP2024-04-30
7,083,652 GBP2023-04-30
Net Assets/Liabilities
9,556,826 GBP2024-04-30
6,419,614 GBP2023-04-30
Equity
Called up share capital
300 GBP2024-04-30
300 GBP2023-04-30
300 GBP2022-04-30
Retained earnings (accumulated losses)
9,556,526 GBP2024-04-30
6,419,314 GBP2023-04-30
4,761,111 GBP2022-04-30
Equity
9,556,826 GBP2024-04-30
6,419,614 GBP2023-04-30
4,761,411 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-05-01 ~ 2024-04-30
-1,050,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-150,000 GBP2023-05-01 ~ 2024-04-30
-1,050,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,287,212 GBP2023-05-01 ~ 2024-04-30
2,708,203 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
3,287,212 GBP2023-05-01 ~ 2024-04-30
2,708,203 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,291,649 GBP2023-05-01 ~ 2024-04-30
2,880,501 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
342,983 GBP2023-05-01 ~ 2024-04-30
305,768 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,697 GBP2023-05-01 ~ 2024-04-30
33,937 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,677,329 GBP2023-05-01 ~ 2024-04-30
3,220,206 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
922023-05-01 ~ 2024-04-30
882022-05-01 ~ 2023-04-30
Director Remuneration
99,996 GBP2023-05-01 ~ 2024-04-30
99,996 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
213,731 GBP2023-05-01 ~ 2024-04-30
215,169 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,280 GBP2023-05-01 ~ 2024-04-30
13,230 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
1,112,798 GBP2023-05-01 ~ 2024-04-30
616,602 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,098,616 GBP2023-05-01 ~ 2024-04-30
661,489 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
391,362 GBP2024-04-30
345,362 GBP2023-04-30
Plant and equipment
2,422,896 GBP2024-04-30
2,275,373 GBP2023-04-30
Furniture and fittings
14,428 GBP2024-04-30
14,428 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
186,382 GBP2024-04-30
152,735 GBP2023-04-30
Plant and equipment
1,603,854 GBP2024-04-30
1,432,836 GBP2023-04-30
Furniture and fittings
11,836 GBP2024-04-30
11,378 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
33,647 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
171,018 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
458 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
204,980 GBP2024-04-30
192,627 GBP2023-04-30
Plant and equipment
819,042 GBP2024-04-30
842,537 GBP2023-04-30
Furniture and fittings
2,592 GBP2024-04-30
3,050 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
101,090 GBP2024-04-30
101,090 GBP2023-04-30
Computers
15,501 GBP2024-04-30
14,751 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,945,277 GBP2024-04-30
2,751,004 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
76,765 GBP2024-04-30
68,657 GBP2023-04-30
Computers
13,708 GBP2024-04-30
13,208 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,892,545 GBP2024-04-30
1,678,814 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,108 GBP2023-05-01 ~ 2024-04-30
Computers
500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,731 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
24,325 GBP2024-04-30
32,433 GBP2023-04-30
Computers
1,793 GBP2024-04-30
1,543 GBP2023-04-30
Merchandise
373,179 GBP2024-04-30
511,337 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,163,025 GBP2024-04-30
1,703,425 GBP2023-04-30
Other Debtors
Current
971 GBP2024-04-30
971 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
30,464 GBP2024-04-30
97,137 GBP2023-04-30
Prepayments
Current
70,689 GBP2024-04-30
68,604 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,612,465 GBP2024-04-30
5,240,268 GBP2023-04-30
Trade Creditors/Trade Payables
Current
971,357 GBP2024-04-30
1,056,091 GBP2023-04-30
Corporation Tax Payable
Current
1,122,060 GBP2024-04-30
429,754 GBP2023-04-30
Other Taxation & Social Security Payable
Current
53,056 GBP2024-04-30
71,672 GBP2023-04-30
Accrued Liabilities
Current
19,515 GBP2024-04-30
20,047 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
211,634 GBP2024-04-30
254,495 GBP2023-04-30
Between one and five year
114,644 GBP2024-04-30
326,684 GBP2023-04-30
All periods
326,278 GBP2024-04-30
581,179 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
200,990 GBP2024-04-30
206,538 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,287,212 GBP2023-05-01 ~ 2024-04-30