Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
4,542,940 GBP2024-03-31
5,120,735 GBP2023-03-31
Property, Plant & Equipment
166,738 GBP2024-03-31
144,913 GBP2023-03-31
Fixed Assets - Investments
2,260,326 GBP2024-03-31
3,341,762 GBP2023-03-31
Fixed Assets
6,970,004 GBP2024-03-31
8,607,410 GBP2023-03-31
Total Inventories
62,225 GBP2024-03-31
79,838 GBP2023-03-31
Debtors
3,152,998 GBP2024-03-31
3,278,289 GBP2023-03-31
Cash at bank and in hand
1,472,655 GBP2024-03-31
1,269,669 GBP2023-03-31
Current Assets
4,687,878 GBP2024-03-31
4,627,796 GBP2023-03-31
Creditors
Current
3,506,155 GBP2024-03-31
3,664,239 GBP2023-03-31
Net Current Assets/Liabilities
1,181,723 GBP2024-03-31
963,557 GBP2023-03-31
Total Assets Less Current Liabilities
8,151,727 GBP2024-03-31
9,570,967 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Revaluation reserve
1,778,901 GBP2024-03-31
1,778,901 GBP2023-03-31
1,037,070 GBP2022-03-31
Retained earnings (accumulated losses)
6,362,826 GBP2024-03-31
7,782,066 GBP2023-03-31
8,296,947 GBP2022-03-31
Equity
8,151,727 GBP2024-03-31
9,570,967 GBP2023-03-31
9,344,017 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,419,240 GBP2023-04-01 ~ 2024-03-31
-514,881 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,419,240 GBP2023-04-01 ~ 2024-03-31
226,950 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
972023-04-01 ~ 2024-03-31
842022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
4,671,048 GBP2023-03-31
Computer software
6,363,638 GBP2023-03-31
Intangible Assets - Gross Cost
11,034,686 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,781,955 GBP2024-03-31
2,587,847 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
6,491,746 GBP2024-03-31
5,913,951 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
194,108 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
577,795 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
1,889,093 GBP2024-03-31
2,083,201 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
137,502 GBP2024-03-31
137,502 GBP2023-03-31
Plant and equipment
83,878 GBP2024-03-31
83,878 GBP2023-03-31
Furniture and fittings
109,726 GBP2024-03-31
107,251 GBP2023-03-31
Computers
329,519 GBP2024-03-31
444,357 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
660,625 GBP2024-03-31
772,988 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-170,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-170,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
136,718 GBP2024-03-31
136,423 GBP2023-03-31
Plant and equipment
32,755 GBP2024-03-31
31,715 GBP2023-03-31
Furniture and fittings
107,238 GBP2024-03-31
106,768 GBP2023-03-31
Computers
217,176 GBP2024-03-31
353,169 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
493,887 GBP2024-03-31
628,075 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
295 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,040 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
470 GBP2023-04-01 ~ 2024-03-31
Computers
32,442 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,247 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-168,435 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-168,435 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
784 GBP2024-03-31
1,079 GBP2023-03-31
Plant and equipment
51,123 GBP2024-03-31
52,163 GBP2023-03-31
Furniture and fittings
2,488 GBP2024-03-31
483 GBP2023-03-31
Computers
112,343 GBP2024-03-31
91,188 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2,260,326 GBP2024-03-31
3,341,762 GBP2023-03-31
Investments in Group Undertakings
2,260,326 GBP2024-03-31
3,341,762 GBP2023-03-31
Merchandise
62,225 GBP2024-03-31
79,838 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,139,958 GBP2024-03-31
1,234,274 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,710,197 GBP2024-03-31
1,754,728 GBP2023-03-31
Other Debtors
Current
67,575 GBP2024-03-31
Prepayments/Accrued Income
Current
235,268 GBP2024-03-31
279,287 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,152,998 GBP2024-03-31
3,278,289 GBP2023-03-31
Trade Creditors/Trade Payables
Current
330,770 GBP2024-03-31
470,722 GBP2023-03-31
Amounts owed to group undertakings
Current
918,022 GBP2024-03-31
1,125,398 GBP2023-03-31
Corporation Tax Payable
Current
256 GBP2024-03-31
Other Taxation & Social Security Payable
Current
114,531 GBP2024-03-31
93,260 GBP2023-03-31
Other Creditors
Current
292,801 GBP2024-03-31
201,861 GBP2023-03-31
Accrued Liabilities
Current
1,388,560 GBP2024-03-31
1,412,055 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,177 GBP2024-03-31
90,261 GBP2023-03-31
Between one and five year
29,384 GBP2024-03-31
66,000 GBP2023-03-31
All periods
113,561 GBP2024-03-31
156,261 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,419,240 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,419,240 GBP2023-04-01 ~ 2024-03-31