Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
4,340,071 GBP2025-03-31
4,542,940 GBP2024-03-31
Property, Plant & Equipment
261,413 GBP2025-03-31
166,738 GBP2024-03-31
Fixed Assets - Investments
1,178,884 GBP2025-03-31
2,260,326 GBP2024-03-31
Fixed Assets
5,780,368 GBP2025-03-31
6,970,004 GBP2024-03-31
Total Inventories
68,205 GBP2025-03-31
62,225 GBP2024-03-31
Debtors
3,910,909 GBP2025-03-31
3,394,249 GBP2024-03-31
Cash at bank and in hand
801,641 GBP2025-03-31
1,472,655 GBP2024-03-31
Current Assets
4,780,755 GBP2025-03-31
4,929,129 GBP2024-03-31
Creditors
Current
3,618,087 GBP2025-03-31
3,747,406 GBP2024-03-31
Net Current Assets/Liabilities
1,162,668 GBP2025-03-31
1,181,723 GBP2024-03-31
Total Assets Less Current Liabilities
6,943,036 GBP2025-03-31
8,151,727 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Revaluation reserve
1,778,901 GBP2025-03-31
1,778,901 GBP2024-03-31
1,778,901 GBP2023-03-31
Retained earnings (accumulated losses)
5,154,135 GBP2025-03-31
6,362,826 GBP2024-03-31
7,782,066 GBP2023-03-31
Equity
6,943,036 GBP2025-03-31
8,151,727 GBP2024-03-31
9,570,967 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,208,691 GBP2024-04-01 ~ 2025-03-31
-1,419,240 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,208,691 GBP2024-04-01 ~ 2025-03-31
-1,419,240 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
972024-04-01 ~ 2025-03-31
972023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
5,068,873 GBP2025-03-31
4,671,048 GBP2024-03-31
Computer software
6,641,239 GBP2025-03-31
6,363,638 GBP2024-03-31
Intangible Assets - Gross Cost
11,710,112 GBP2025-03-31
11,034,686 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,276,563 GBP2025-03-31
2,781,955 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
7,370,041 GBP2025-03-31
6,491,746 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
494,608 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
878,295 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
1,792,310 GBP2025-03-31
1,889,093 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,878 GBP2025-03-31
83,878 GBP2024-03-31
Furniture and fittings
109,726 GBP2025-03-31
109,726 GBP2024-03-31
Computers
360,808 GBP2025-03-31
329,519 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
691,914 GBP2025-03-31
660,625 GBP2024-03-31
Land and buildings, Short leasehold
137,502 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,015 GBP2025-03-31
32,755 GBP2024-03-31
Furniture and fittings
107,967 GBP2025-03-31
107,238 GBP2024-03-31
Computers
262,019 GBP2025-03-31
217,176 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
430,501 GBP2025-03-31
493,887 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
-109,218 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
260 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
729 GBP2024-04-01 ~ 2025-03-31
Computers
44,843 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-63,386 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
27,500 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
110,002 GBP2025-03-31
784 GBP2024-03-31
Plant and equipment
50,863 GBP2025-03-31
51,123 GBP2024-03-31
Furniture and fittings
1,759 GBP2025-03-31
2,488 GBP2024-03-31
Computers
98,789 GBP2025-03-31
112,343 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,178,884 GBP2025-03-31
2,260,326 GBP2024-03-31
Investments in Group Undertakings
1,178,884 GBP2025-03-31
2,260,326 GBP2024-03-31
Merchandise
68,205 GBP2025-03-31
62,225 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,054,971 GBP2025-03-31
1,139,958 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,137,725 GBP2025-03-31
1,710,197 GBP2024-03-31
Other Debtors
Current
20,340 GBP2025-03-31
67,575 GBP2024-03-31
Prepayments/Accrued Income
Current
697,873 GBP2025-03-31
476,519 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,910,909 GBP2025-03-31
3,394,249 GBP2024-03-31
Trade Creditors/Trade Payables
Current
580,017 GBP2025-03-31
330,769 GBP2024-03-31
Amounts owed to group undertakings
Current
892,895 GBP2025-03-31
918,022 GBP2024-03-31
Corporation Tax Payable
Current
256 GBP2024-03-31
Other Taxation & Social Security Payable
Current
127,466 GBP2025-03-31
114,531 GBP2024-03-31
Other Creditors
Current
171,220 GBP2025-03-31
292,801 GBP2024-03-31
Accrued Liabilities
Current
1,441,562 GBP2025-03-31
1,629,812 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,591 GBP2025-03-31
84,177 GBP2024-03-31
Between one and five year
266,393 GBP2025-03-31
29,384 GBP2024-03-31
All periods
347,984 GBP2025-03-31
113,561 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,208,691 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
-1,208,691 GBP2024-04-01 ~ 2025-03-31