82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-11,860,291 GBP2023-01-01 ~ 2023-12-31
-11,051,257 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,765,573 GBP2023-01-01 ~ 2023-12-31
-8,734,788 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,366 GBP2023-01-01 ~ 2023-12-31
8,291 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-16,770 GBP2023-01-01 ~ 2023-12-31
-22,181 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
988,156 GBP2023-01-01 ~ 2023-12-31
808,753 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-172,857 GBP2023-01-01 ~ 2023-12-31
-143,086 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
815,299 GBP2023-01-01 ~ 2023-12-31
665,667 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
461,555 GBP2023-12-31
180,204 GBP2022-12-31
Debtors
4,716,755 GBP2023-12-31
3,209,821 GBP2022-12-31
Cash at bank and in hand
3,801,344 GBP2023-12-31
5,572,391 GBP2022-12-31
Current Assets
8,547,552 GBP2023-12-31
8,886,820 GBP2022-12-31
Net Current Assets/Liabilities
3,258,747 GBP2023-12-31
3,154,673 GBP2022-12-31
Total Assets Less Current Liabilities
3,720,302 GBP2023-12-31
3,334,877 GBP2022-12-31
Creditors
Non-current
-333,334 GBP2023-12-31
-533,333 GBP2022-12-31
Net Assets/Liabilities
3,386,968 GBP2023-12-31
2,801,544 GBP2022-12-31
Equity
Called up share capital
1,050 GBP2023-12-31
1,050 GBP2022-12-31
1,050 GBP2021-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
50 GBP2021-12-31
Retained earnings (accumulated losses)
3,385,868 GBP2023-12-31
2,800,444 GBP2022-12-31
2,223,977 GBP2021-12-31
Equity
3,386,968 GBP2023-12-31
2,801,544 GBP2022-12-31
2,225,077 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
815,299 GBP2023-01-01 ~ 2023-12-31
665,667 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-89,200 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-229,875 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
52,736 GBP2023-01-01 ~ 2023-12-31
48,181 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
742023-01-01 ~ 2023-12-31
792022-01-01 ~ 2022-12-31
Wages/Salaries
6,568,900 GBP2023-01-01 ~ 2023-12-31
5,808,226 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,098 GBP2023-01-01 ~ 2023-12-31
185,980 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,341,840 GBP2023-01-01 ~ 2023-12-31
6,617,519 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
733,611 GBP2023-01-01 ~ 2023-12-31
752,996 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
312,506 GBP2023-12-31
408,822 GBP2022-12-31
Furniture and fittings
281,234 GBP2023-12-31
41,700 GBP2022-12-31
Computers
486,748 GBP2023-12-31
393,288 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,080,488 GBP2023-12-31
843,810 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,881 GBP2023-01-01 ~ 2023-12-31
Computers
-23,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-217,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
230,605 GBP2023-12-31
380,356 GBP2022-12-31
Furniture and fittings
80,160 GBP2023-12-31
25,548 GBP2022-12-31
Computers
308,168 GBP2023-12-31
257,702 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
618,933 GBP2023-12-31
663,606 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
36,789 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
61,493 GBP2023-01-01 ~ 2023-12-31
Computers
74,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,881 GBP2023-01-01 ~ 2023-12-31
Computers
-23,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-217,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
81,901 GBP2023-12-31
28,466 GBP2022-12-31
Furniture and fittings
201,074 GBP2023-12-31
16,152 GBP2022-12-31
Computers
178,580 GBP2023-12-31
135,586 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,259,939 GBP2023-12-31
1,973,406 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
74,682 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
390,579 GBP2023-12-31
677,572 GBP2022-12-31
Other Debtors
Current
1,726,519 GBP2023-12-31
203,670 GBP2022-12-31
Prepayments/Accrued Income
Current
339,718 GBP2023-12-31
280,491 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,716,755 GBP2023-12-31
3,209,821 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,146,770 GBP2023-12-31
1,283,808 GBP2022-12-31
Corporation Tax Payable
Current
67,326 GBP2023-12-31
160,335 GBP2022-12-31
Other Taxation & Social Security Payable
Current
308,521 GBP2023-12-31
206,905 GBP2022-12-31
Other Creditors
Current
38,971 GBP2023-12-31
32,843 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,527,217 GBP2023-12-31
3,848,256 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
333,334 GBP2023-12-31
533,333 GBP2022-12-31
Bank Borrowings
533,334 GBP2023-12-31
733,333 GBP2022-12-31
Total Borrowings
Current
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Non-current
333,334 GBP2023-12-31
533,333 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
667,728 GBP2023-12-31
675,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
667,728 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
667,728 GBP2023-12-31
1,342,728 GBP2022-12-31