Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
71,214,394 GBP2021-01-01 ~ 2021-12-31
28,755,104 GBP2020-04-01 ~ 2020-12-31
Cost of Sales
-59,047,697 GBP2021-01-01 ~ 2021-12-31
-24,229,801 GBP2020-04-01 ~ 2020-12-31
Gross Profit/Loss
12,166,697 GBP2021-01-01 ~ 2021-12-31
4,525,303 GBP2020-04-01 ~ 2020-12-31
Administrative Expenses
-4,947,195 GBP2021-01-01 ~ 2021-12-31
-2,735,448 GBP2020-04-01 ~ 2020-12-31
Operating Profit/Loss
7,219,502 GBP2021-01-01 ~ 2021-12-31
1,789,855 GBP2020-04-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,049 GBP2021-01-01 ~ 2021-12-31
7,238 GBP2020-04-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-496 GBP2020-04-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
7,240,551 GBP2021-01-01 ~ 2021-12-31
1,796,597 GBP2020-04-01 ~ 2020-12-31
Profit/Loss
5,852,506 GBP2021-01-01 ~ 2021-12-31
1,453,188 GBP2020-04-01 ~ 2020-12-31
Comprehensive Income/Expense
5,852,506 GBP2021-01-01 ~ 2021-12-31
1,453,188 GBP2020-04-01 ~ 2020-12-31
Property, Plant & Equipment
59,548 GBP2021-12-31
86,975 GBP2020-12-31
Debtors
17,360,965 GBP2021-12-31
6,251,704 GBP2020-12-31
Cash at bank and in hand
100,002 GBP2021-12-31
109,334 GBP2020-12-31
Current Assets
17,460,967 GBP2021-12-31
6,361,038 GBP2020-12-31
Creditors
Current
16,677,948 GBP2021-12-31
5,285,674 GBP2020-12-31
Net Current Assets/Liabilities
783,019 GBP2021-12-31
1,075,364 GBP2020-12-31
Total Assets Less Current Liabilities
842,567 GBP2021-12-31
1,162,339 GBP2020-12-31
Net Assets/Liabilities
833,515 GBP2021-12-31
1,153,287 GBP2020-12-31
Equity
Called up share capital
700,100 GBP2021-12-31
700,100 GBP2020-12-31
700,100 GBP2020-03-31
Retained earnings (accumulated losses)
133,415 GBP2021-12-31
453,187 GBP2020-12-31
809,716 GBP2020-03-31
Equity
833,515 GBP2021-12-31
1,153,287 GBP2020-12-31
1,509,816 GBP2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-6,172,278 GBP2021-01-01 ~ 2021-12-31
-1,809,717 GBP2020-04-01 ~ 2020-12-31
Dividends Paid
-6,172,278 GBP2021-01-01 ~ 2021-12-31
-1,809,717 GBP2020-04-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,852,506 GBP2021-01-01 ~ 2021-12-31
1,453,188 GBP2020-04-01 ~ 2020-12-31
Wages/Salaries
2,890,990 GBP2021-01-01 ~ 2021-12-31
1,778,494 GBP2020-04-01 ~ 2020-12-31
Social Security Costs
218,954 GBP2021-01-01 ~ 2021-12-31
130,406 GBP2020-04-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,972 GBP2021-01-01 ~ 2021-12-31
33,574 GBP2020-04-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,156,916 GBP2021-01-01 ~ 2021-12-31
1,942,474 GBP2020-04-01 ~ 2020-12-31
Average Number of Employees
682021-01-01 ~ 2021-12-31
712020-04-01 ~ 2020-12-31
Director Remuneration
170,507 GBP2021-01-01 ~ 2021-12-31
124,592 GBP2020-04-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,833 GBP2021-01-01 ~ 2021-12-31
36,525 GBP2020-04-01 ~ 2020-12-31
Audit Fees/Expenses
13,045 GBP2021-01-01 ~ 2021-12-31
10,185 GBP2020-04-01 ~ 2020-12-31
Current Tax for the Period
1,388,045 GBP2021-01-01 ~ 2021-12-31
343,409 GBP2020-04-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
1,375,705 GBP2021-01-01 ~ 2021-12-31
341,353 GBP2020-04-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
90,248 GBP2021-12-31
96,132 GBP2020-12-31
Computers
64,978 GBP2021-12-31
70,518 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
184,321 GBP2021-12-31
195,745 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,884 GBP2021-01-01 ~ 2021-12-31
Computers
-13,964 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-19,848 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
55,601 GBP2021-12-31
48,088 GBP2020-12-31
Computers
53,314 GBP2021-12-31
50,230 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,773 GBP2021-12-31
108,770 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,694 GBP2021-01-01 ~ 2021-12-31
Computers
17,733 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,833 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,181 GBP2021-01-01 ~ 2021-12-31
Computers
-14,649 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,830 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
34,647 GBP2021-12-31
48,044 GBP2020-12-31
Computers
11,664 GBP2021-12-31
20,288 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
11,151,687 GBP2021-12-31
4,595,712 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
3,326,657 GBP2021-12-31
774,031 GBP2020-12-31
Other Debtors
Current
1,363,600 GBP2021-12-31
330,766 GBP2020-12-31
Prepayments/Accrued Income
Current
1,519,021 GBP2021-12-31
551,195 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
17,360,965 GBP2021-12-31
6,251,704 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,934,359 GBP2021-12-31
1,963,056 GBP2020-12-31
Amounts owed to group undertakings
Current
5,831,866 GBP2021-12-31
442,848 GBP2020-12-31
Corporation Tax Payable
Current
1,216,341 GBP2021-12-31
343,409 GBP2020-12-31
Other Taxation & Social Security Payable
Current
130,537 GBP2021-12-31
49,917 GBP2020-12-31
Other Creditors
Current
65,520 GBP2021-12-31
29,306 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
6,499,325 GBP2021-12-31
2,457,138 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,515 GBP2021-12-31
149,161 GBP2020-12-31
Between one and five year
111,451 GBP2021-12-31
370,549 GBP2020-12-31
All periods
265,966 GBP2021-12-31
519,710 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,052 GBP2021-12-31
9,052 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
461,560 shares2021-12-31
Class 2 ordinary share
238,540 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,852,506 GBP2021-01-01 ~ 2021-12-31