Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
24,368,401 GBP2024-01-01 ~ 2024-12-31
22,670,031 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
15,684,463 GBP2024-01-01 ~ 2024-12-31
14,009,329 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,683,938 GBP2024-01-01 ~ 2024-12-31
8,660,702 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,530,575 GBP2024-01-01 ~ 2024-12-31
2,207,645 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,246,901 GBP2024-01-01 ~ 2024-12-31
6,453,057 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
102 GBP2024-01-01 ~ 2024-12-31
6,776 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
73,085 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
6,173,918 GBP2024-01-01 ~ 2024-12-31
6,459,833 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,549,171 GBP2024-01-01 ~ 2024-12-31
1,518,955 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,624,747 GBP2024-01-01 ~ 2024-12-31
4,940,878 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,624,747 GBP2024-01-01 ~ 2024-12-31
4,940,878 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
23,084 GBP2024-12-31
16,934 GBP2023-12-31
Debtors
4,140,372 GBP2024-12-31
4,332,295 GBP2023-12-31
Cash at bank and in hand
12,728,775 GBP2024-12-31
11,922,113 GBP2023-12-31
Current Assets
16,869,147 GBP2024-12-31
16,254,408 GBP2023-12-31
Creditors
Current
12,387,916 GBP2024-12-31
12,391,774 GBP2023-12-31
Net Current Assets/Liabilities
4,481,231 GBP2024-12-31
3,862,634 GBP2023-12-31
Total Assets Less Current Liabilities
4,504,315 GBP2024-12-31
3,879,568 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
4,504,215 GBP2024-12-31
3,879,468 GBP2023-12-31
4,938,590 GBP2022-12-31
Equity
4,504,315 GBP2024-12-31
3,879,568 GBP2023-12-31
4,938,690 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,000,000 GBP2024-01-01 ~ 2024-12-31
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,624,747 GBP2024-01-01 ~ 2024-12-31
4,940,878 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,088,990 GBP2024-01-01 ~ 2024-12-31
3,171,968 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
382,057 GBP2024-01-01 ~ 2024-12-31
294,526 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,996 GBP2024-01-01 ~ 2024-12-31
58,546 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,541,043 GBP2024-01-01 ~ 2024-12-31
3,525,040 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,925 GBP2024-01-01 ~ 2024-12-31
5,143 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,200 GBP2024-01-01 ~ 2024-12-31
14,700 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,549,171 GBP2024-01-01 ~ 2024-12-31
1,518,955 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,543,480 GBP2024-01-01 ~ 2024-12-31
1,614,958 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,648 GBP2024-12-31
4,648 GBP2023-12-31
Computers
37,265 GBP2024-12-31
25,825 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
41,913 GBP2024-12-31
30,473 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,366 GBP2024-12-31
3,901 GBP2023-12-31
Computers
14,463 GBP2024-12-31
9,638 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,829 GBP2024-12-31
13,539 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
465 GBP2024-01-01 ~ 2024-12-31
Computers
6,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,925 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
282 GBP2024-12-31
747 GBP2023-12-31
Computers
22,802 GBP2024-12-31
16,187 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,679,531 GBP2024-12-31
3,998,293 GBP2023-12-31
Other Debtors
Current
41,966 GBP2024-12-31
69,817 GBP2023-12-31
Prepayments/Accrued Income
Current
418,875 GBP2024-12-31
264,185 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,140,372 GBP2024-12-31
Amounts falling due within one year, Current
4,332,295 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,458,872 GBP2024-12-31
2,476,937 GBP2023-12-31
Amounts owed to group undertakings
Current
2,745,133 GBP2024-12-31
3,307,586 GBP2023-12-31
Corporation Tax Payable
Current
1,491,537 GBP2024-12-31
1,144,833 GBP2023-12-31
Other Taxation & Social Security Payable
Current
195,155 GBP2024-12-31
110,205 GBP2023-12-31
Other Creditors
Current
1,453,613 GBP2024-12-31
1,188,683 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,043,606 GBP2024-12-31
4,163,530 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,624,747 GBP2024-01-01 ~ 2024-12-31