77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
387,755 GBP2024-03-31
419,784 GBP2023-03-31
Property, Plant & Equipment
6,931,175 GBP2024-03-31
5,971,002 GBP2023-03-31
Fixed Assets - Investments
272,426 GBP2024-03-31
272,426 GBP2023-03-31
Fixed Assets
7,591,356 GBP2024-03-31
6,663,212 GBP2023-03-31
Total Inventories
131,697 GBP2024-03-31
121,004 GBP2023-03-31
Debtors
967,049 GBP2024-03-31
810,188 GBP2023-03-31
Cash at bank and in hand
266,797 GBP2024-03-31
275,971 GBP2023-03-31
Current Assets
1,365,543 GBP2024-03-31
1,207,163 GBP2023-03-31
Creditors
Current
5,513,414 GBP2024-03-31
4,485,345 GBP2023-03-31
Net Current Assets/Liabilities
-4,147,871 GBP2024-03-31
-3,278,182 GBP2023-03-31
Total Assets Less Current Liabilities
3,443,485 GBP2024-03-31
3,385,030 GBP2023-03-31
Net Assets/Liabilities
584,547 GBP2024-03-31
290,585 GBP2023-03-31
Equity
Called up share capital
200,000 GBP2024-03-31
200,000 GBP2023-03-31
200,000 GBP2022-03-31
Retained earnings (accumulated losses)
384,547 GBP2024-03-31
90,585 GBP2023-03-31
-70,610 GBP2022-03-31
Equity
584,547 GBP2024-03-31
290,585 GBP2023-03-31
129,390 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
293,962 GBP2023-04-01 ~ 2024-03-31
161,195 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
293,962 GBP2023-04-01 ~ 2024-03-31
161,195 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
982023-04-01 ~ 2024-03-31
872022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
870,318 GBP2024-03-31
820,818 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
482,563 GBP2024-03-31
401,034 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
81,529 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
387,755 GBP2024-03-31
419,784 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,849,986 GBP2024-03-31
11,650,463 GBP2023-03-31
Furniture and fittings
88,505 GBP2024-03-31
65,599 GBP2023-03-31
Motor vehicles
1,474,131 GBP2024-03-31
1,061,141 GBP2023-03-31
Computers
48,915 GBP2024-03-31
48,915 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,461,537 GBP2024-03-31
12,826,118 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-869,274 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-44,121 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-913,395 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,729,867 GBP2024-03-31
6,262,756 GBP2023-03-31
Furniture and fittings
53,404 GBP2024-03-31
44,666 GBP2023-03-31
Motor vehicles
698,176 GBP2024-03-31
498,779 GBP2023-03-31
Computers
48,915 GBP2024-03-31
48,915 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,530,362 GBP2024-03-31
6,855,116 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,800,516 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,738 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
233,448 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,042,702 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-333,405 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-34,051 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-367,456 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
6,120,119 GBP2024-03-31
5,387,707 GBP2023-03-31
Furniture and fittings
35,101 GBP2024-03-31
20,933 GBP2023-03-31
Motor vehicles
775,955 GBP2024-03-31
562,362 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
267,427 GBP2023-03-31
Investments in Group Undertakings
267,427 GBP2024-03-31
267,427 GBP2023-03-31
Merchandise
131,697 GBP2024-03-31
121,004 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
546,544 GBP2024-03-31
426,708 GBP2023-03-31
Other Debtors
Current
50,824 GBP2024-03-31
35,325 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
5,721 GBP2024-03-31
35,436 GBP2023-03-31
Prepayments
Current
363,078 GBP2024-03-31
289,264 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
967,049 GBP2024-03-31
810,188 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
407,521 GBP2024-03-31
166,686 GBP2023-03-31
Other Remaining Borrowings
Current
592,965 GBP2024-03-31
652,965 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,192,746 GBP2024-03-31
1,663,640 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,727,432 GBP2024-03-31
1,411,571 GBP2023-03-31
Amounts owed to group undertakings
Current
268,884 GBP2024-03-31
267,696 GBP2023-03-31
Other Taxation & Social Security Payable
Current
203,441 GBP2024-03-31
164,830 GBP2023-03-31
Other Creditors
Current
19,517 GBP2024-03-31
36,650 GBP2023-03-31
Accrued Liabilities
Current
86,891 GBP2024-03-31
97,307 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
326,839 GBP2024-03-31
494,817 GBP2023-03-31
Other Remaining Borrowings
Non-current
181,460 GBP2024-03-31
376,826 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,091,529 GBP2024-03-31
1,654,363 GBP2023-03-31
Trade Creditors/Trade Payables
Non-current
348,800 GBP2023-03-31
Other Creditors
Non-current
18,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
184,208 GBP2024-03-31
166,686 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,000,486 GBP2024-03-31
819,651 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
168,617 GBP2024-03-31
167,946 GBP2023-03-31
Non-current, Between two and five year
158,222 GBP2024-03-31
326,871 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,091,529 GBP2024-03-31
1,654,363 GBP2023-03-31
hire purchase agreements
4,284,275 GBP2024-03-31
3,318,003 GBP2023-03-31
Bank Overdrafts
Secured
223,313 GBP2024-03-31
Bank Borrowings
Secured
511,047 GBP2024-03-31
661,503 GBP2023-03-31
Total Borrowings
Secured
5,018,635 GBP2024-03-31
3,979,506 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
207,858 GBP2024-03-31
72,900 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
293,962 GBP2023-04-01 ~ 2024-03-31