M.G.F. (U.K) LIMITED - 1995-11-16
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
4,837,302 GBP2023-01-01 ~ 2023-12-31
5,222,169 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,400,772 GBP2023-01-01 ~ 2023-12-31
-2,654,261 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,436,530 GBP2023-01-01 ~ 2023-12-31
2,567,908 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,948,736 GBP2023-01-01 ~ 2023-12-31
-1,971,120 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
893,477 GBP2023-01-01 ~ 2023-12-31
1,058,214 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,379 GBP2023-01-01 ~ 2023-12-31
1,743 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
905,856 GBP2023-01-01 ~ 2023-12-31
1,059,957 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
680,811 GBP2023-01-01 ~ 2023-12-31
859,833 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
680,811 GBP2023-01-01 ~ 2023-12-31
859,833 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
6,048 GBP2023-12-31
9,076 GBP2022-12-31
Property, Plant & Equipment
438,485 GBP2023-12-31
243,415 GBP2022-12-31
Fixed Assets
444,533 GBP2023-12-31
252,491 GBP2022-12-31
Total Inventories
1,598,155 GBP2023-12-31
2,223,827 GBP2022-12-31
Debtors
788,171 GBP2023-12-31
712,305 GBP2022-12-31
Cash at bank and in hand
1,759,530 GBP2023-12-31
1,057,561 GBP2022-12-31
Current Assets
4,145,856 GBP2023-12-31
3,993,693 GBP2022-12-31
Net Current Assets/Liabilities
3,392,949 GBP2023-12-31
3,293,533 GBP2022-12-31
Total Assets Less Current Liabilities
3,837,482 GBP2023-12-31
3,546,024 GBP2022-12-31
Net Assets/Liabilities
3,759,784 GBP2023-12-31
3,536,503 GBP2022-12-31
Equity
Called up share capital
26,000 GBP2023-12-31
26,000 GBP2022-12-31
Capital redemption reserve
25,000 GBP2023-12-31
25,000 GBP2022-12-31
25,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,708,784 GBP2023-12-31
3,485,503 GBP2022-12-31
Equity
3,759,784 GBP2023-12-31
3,536,503 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-457,530 GBP2023-01-01 ~ 2023-12-31
-566,136 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-457,530 GBP2023-01-01 ~ 2023-12-31
-566,136 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
680,811 GBP2023-01-01 ~ 2023-12-31
859,833 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
995,835 GBP2023-01-01 ~ 2023-12-31
1,063,605 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
152,974 GBP2023-01-01 ~ 2023-12-31
171,451 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,469 GBP2023-01-01 ~ 2023-12-31
22,821 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,171,278 GBP2023-01-01 ~ 2023-12-31
1,257,877 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Director Remuneration
218,769 GBP2023-01-01 ~ 2023-12-31
245,987 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
123,387 GBP2023-01-01 ~ 2023-12-31
104,829 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,775 GBP2023-01-01 ~ 2023-12-31
13,800 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
156,868 GBP2023-01-01 ~ 2023-12-31
215,228 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
212,876 GBP2023-01-01 ~ 2023-12-31
201,392 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
36,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
774,199 GBP2023-12-31
774,199 GBP2022-12-31
Plant and equipment
1,112,208 GBP2023-12-31
967,450 GBP2022-12-31
Furniture and fittings
52,396 GBP2023-12-31
52,396 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,938,803 GBP2023-12-31
1,794,045 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-184,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-184,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
709,118 GBP2023-12-31
631,699 GBP2022-12-31
Plant and equipment
748,182 GBP2023-12-31
878,967 GBP2022-12-31
Furniture and fittings
43,018 GBP2023-12-31
39,964 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,500,318 GBP2023-12-31
1,550,630 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
77,419 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
42,914 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-173,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-173,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
65,081 GBP2023-12-31
142,500 GBP2022-12-31
Plant and equipment
364,026 GBP2023-12-31
88,483 GBP2022-12-31
Furniture and fittings
9,378 GBP2023-12-31
12,432 GBP2022-12-31
Merchandise
1,598,155 GBP2023-12-31
2,223,827 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
677,534 GBP2023-12-31
605,448 GBP2022-12-31
Other Debtors
Current
11 GBP2023-12-31
11 GBP2022-12-31
Prepayments
Current
110,626 GBP2023-12-31
106,846 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
788,171 GBP2023-12-31
712,305 GBP2022-12-31
Trade Creditors/Trade Payables
Current
300,905 GBP2023-12-31
218,618 GBP2022-12-31
Corporation Tax Payable
Current
96,547 GBP2023-12-31
115,590 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,031 GBP2023-12-31
35,826 GBP2022-12-31
Other Creditors
Current
3 GBP2022-12-31
Accrued Liabilities
Current
241,918 GBP2023-12-31
323,633 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,741 GBP2023-12-31
124,145 GBP2022-12-31
Between one and five year
25,183 GBP2023-12-31
144,924 GBP2022-12-31
All periods
144,924 GBP2023-12-31
269,069 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
77,698 GBP2023-12-31
9,521 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-12-31
Class 2 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
680,811 GBP2023-01-01 ~ 2023-12-31