Administrative Expenses
-247,035 GBP2023-01-01 ~ 2023-12-31
-434,526 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,224 GBP2023-01-01 ~ 2023-12-31
626 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
35,799 GBP2023-01-01 ~ 2023-12-31
102,126 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
35,799 GBP2023-01-01 ~ 2023-12-31
102,126 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
35,799 GBP2023-01-01 ~ 2023-12-31
102,126 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
4,768 GBP2022-12-31
Fixed Assets - Investments
751,400 GBP2023-12-31
751,400 GBP2022-12-31
Fixed Assets
751,400 GBP2023-12-31
756,168 GBP2022-12-31
Debtors
249,849 GBP2023-12-31
268,287 GBP2022-12-31
Cash at bank and in hand
119,075 GBP2023-12-31
220,957 GBP2022-12-31
Current Assets
368,924 GBP2023-12-31
489,244 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-107,548 GBP2023-12-31
-268,435 GBP2022-12-31
Net Current Assets/Liabilities
261,376 GBP2023-12-31
220,809 GBP2022-12-31
Total Assets Less Current Liabilities
1,012,776 GBP2023-12-31
976,977 GBP2022-12-31
Equity
Called up share capital
4,459,991 GBP2023-12-31
4,459,991 GBP2022-12-31
3,460,191 GBP2021-12-31
Share premium
814,986 GBP2023-12-31
814,986 GBP2022-12-31
814,986 GBP2021-12-31
Capital redemption reserve
56,187 GBP2023-12-31
56,187 GBP2022-12-31
56,187 GBP2021-12-31
Other miscellaneous reserve
1,385,190 GBP2023-12-31
1,385,190 GBP2022-12-31
1,385,190 GBP2021-12-31
Retained earnings (accumulated losses)
-5,703,578 GBP2023-12-31
-5,739,377 GBP2022-12-31
-5,841,503 GBP2021-12-31
Equity
1,012,776 GBP2023-12-31
976,977 GBP2022-12-31
-124,949 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
35,799 GBP2023-01-01 ~ 2023-12-31
102,126 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Wages/Salaries
137,760 GBP2023-01-01 ~ 2023-12-31
272,695 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,808 GBP2023-01-01 ~ 2023-12-31
11,722 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
159,976 GBP2023-01-01 ~ 2023-12-31
312,682 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2023-12-31
7,395 GBP2022-12-31
Computers
0 GBP2023-12-31
5,727 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2023-12-31
13,122 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,395 GBP2023-01-01 ~ 2023-12-31
Computers
-5,727 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-13,122 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2023-12-31
5,111 GBP2022-12-31
Computers
0 GBP2023-12-31
3,243 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
8,354 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
739 GBP2023-01-01 ~ 2023-12-31
Computers
573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,850 GBP2023-01-01 ~ 2023-12-31
Computers
-3,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
2,284 GBP2022-12-31
Computers
0 GBP2023-12-31
2,484 GBP2022-12-31
Amounts invested in assets
Non-current
751,400 GBP2023-12-31
751,400 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
24,478 GBP2022-12-31
Other Debtors
Current
75,617 GBP2023-12-31
79,914 GBP2022-12-31
Prepayments/Accrued Income
Current
25,927 GBP2023-12-31
15,590 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,556 GBP2023-12-31
74,077 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,616 GBP2023-12-31
31,168 GBP2022-12-31
Other Creditors
Current
40,362 GBP2023-12-31
110,001 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,014 GBP2023-12-31
53,189 GBP2022-12-31
Creditors
Current
107,548 GBP2023-12-31
268,435 GBP2022-12-31
Equity
Called up share capital
4,459,991 GBP2023-12-31
4,459,991 GBP2022-12-31