Administrative Expenses
-424,784 GBP2024-01-01 ~ 2024-12-31
-247,035 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
59,014 GBP2024-01-01 ~ 2024-12-31
2,224 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-36,293 GBP2024-01-01 ~ 2024-12-31
36,293 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,049,340 GBP2024-01-01 ~ 2024-12-31
35,799 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,049,340 GBP2024-01-01 ~ 2024-12-31
35,799 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,049,340 GBP2024-01-01 ~ 2024-12-31
35,799 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
751,400 GBP2023-12-31
Debtors
47,378 GBP2024-12-31
249,849 GBP2023-12-31
Cash at bank and in hand
141,597 GBP2024-12-31
119,075 GBP2023-12-31
Current Assets
188,975 GBP2024-12-31
368,924 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-107,548 GBP2023-12-31
Net Current Assets/Liabilities
-36,565 GBP2024-12-31
261,376 GBP2023-12-31
Total Assets Less Current Liabilities
-36,564 GBP2024-12-31
1,012,776 GBP2023-12-31
Equity
Called up share capital
4,459,991 GBP2024-12-31
4,459,991 GBP2023-12-31
4,459,991 GBP2022-12-31
Share premium
814,986 GBP2024-12-31
814,986 GBP2023-12-31
814,986 GBP2022-12-31
Capital redemption reserve
56,187 GBP2024-12-31
56,187 GBP2023-12-31
56,187 GBP2022-12-31
Other miscellaneous reserve
1,385,190 GBP2024-12-31
1,385,190 GBP2023-12-31
1,385,190 GBP2022-12-31
Retained earnings (accumulated losses)
-6,752,918 GBP2024-12-31
-5,703,578 GBP2023-12-31
-5,739,377 GBP2022-12-31
Equity
-36,564 GBP2024-12-31
1,012,776 GBP2023-12-31
976,977 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,049,340 GBP2024-01-01 ~ 2024-12-31
35,799 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
48,500 GBP2024-01-01 ~ 2024-12-31
137,760 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,168 GBP2024-01-01 ~ 2024-12-31
6,808 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
159,976 GBP2023-01-01 ~ 2023-12-31
Amounts invested in assets
Non-current
1 GBP2024-12-31
751,400 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
39,786 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
7,592 GBP2024-12-31
75,617 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
25,927 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,200 GBP2024-12-31
7,556 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,223 GBP2024-12-31
6,616 GBP2023-12-31
Other Creditors
Current
128,212 GBP2024-12-31
40,362 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
84,905 GBP2024-12-31
53,014 GBP2023-12-31
Creditors
Current
225,540 GBP2024-12-31
107,548 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
113,058,776 shares2024-12-31
113,058,776 shares2023-12-31
Par Value of Share
Class 2 ordinary share
40 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,469,264 shares2024-12-31
5,469,264 shares2023-12-31
Par Value of Share
Class 3 ordinary share
9 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12,685,544 shares2024-12-31
12,685,544 shares2023-12-31
Equity
Called up share capital
4,459,991 GBP2024-12-31
4,459,991 GBP2023-12-31