Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
12,642,643 GBP2024-01-01 ~ 2024-12-31
12,729,253 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,346,087 GBP2024-01-01 ~ 2024-12-31
-5,612,406 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,296,556 GBP2024-01-01 ~ 2024-12-31
7,116,847 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,272,514 GBP2024-01-01 ~ 2024-12-31
-5,914,036 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,024,042 GBP2024-01-01 ~ 2024-12-31
1,202,811 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
93,722 GBP2024-01-01 ~ 2024-12-31
112,710 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,117,764 GBP2024-01-01 ~ 2024-12-31
1,315,521 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
833,713 GBP2024-01-01 ~ 2024-12-31
1,006,300 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
833,713 GBP2024-01-01 ~ 2024-12-31
1,006,300 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
11,169 GBP2024-12-31
43,520 GBP2023-12-31
Property, Plant & Equipment
227,600 GBP2024-12-31
278,281 GBP2023-12-31
Fixed Assets
238,769 GBP2024-12-31
321,801 GBP2023-12-31
Debtors
14,281,649 GBP2024-12-31
14,379,201 GBP2023-12-31
Cash at bank and in hand
1,005,274 GBP2024-12-31
1,187,020 GBP2023-12-31
Current Assets
15,286,923 GBP2024-12-31
15,566,221 GBP2023-12-31
Creditors
Current
9,843,546 GBP2024-12-31
10,520,589 GBP2023-12-31
Net Current Assets/Liabilities
5,443,377 GBP2024-12-31
5,045,632 GBP2023-12-31
Total Assets Less Current Liabilities
5,682,146 GBP2024-12-31
5,367,433 GBP2023-12-31
Net Assets/Liabilities
5,640,146 GBP2024-12-31
5,306,433 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,638,146 GBP2024-12-31
5,304,433 GBP2023-12-31
4,798,133 GBP2022-12-31
Equity
5,640,146 GBP2024-12-31
5,306,433 GBP2023-12-31
4,800,133 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
833,713 GBP2024-01-01 ~ 2024-12-31
1,006,300 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,949,639 GBP2024-01-01 ~ 2024-12-31
3,567,570 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
455,430 GBP2024-01-01 ~ 2024-12-31
421,254 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,536 GBP2024-01-01 ~ 2024-12-31
94,570 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,504,605 GBP2024-01-01 ~ 2024-12-31
4,083,394 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
692024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Director Remuneration
1,518,697 GBP2024-01-01 ~ 2024-12-31
1,134,503 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,316 GBP2024-01-01 ~ 2024-12-31
75,749 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,912 GBP2024-01-01 ~ 2024-12-31
11,796 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
303,051 GBP2024-01-01 ~ 2024-12-31
333,221 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
279,441 GBP2024-01-01 ~ 2024-12-31
309,424 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
67,167 GBP2023-12-31
Computer software
97,054 GBP2023-12-31
Intangible Assets - Gross Cost
164,221 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
67,167 GBP2024-12-31
67,167 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
153,052 GBP2024-12-31
120,701 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
32,351 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,679 GBP2024-12-31
80,679 GBP2023-12-31
Furniture and fittings
378,910 GBP2024-12-31
378,910 GBP2023-12-31
Computers
372,310 GBP2024-12-31
351,675 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
831,899 GBP2024-12-31
811,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,510 GBP2024-12-31
48,984 GBP2023-12-31
Furniture and fittings
198,412 GBP2024-12-31
160,521 GBP2023-12-31
Computers
345,377 GBP2024-12-31
323,478 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
604,299 GBP2024-12-31
532,983 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,526 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
37,891 GBP2024-01-01 ~ 2024-12-31
Computers
21,899 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,316 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
20,169 GBP2024-12-31
31,695 GBP2023-12-31
Furniture and fittings
180,498 GBP2024-12-31
218,389 GBP2023-12-31
Computers
26,933 GBP2024-12-31
28,197 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,410,108 GBP2024-12-31
12,550,963 GBP2023-12-31
Other Debtors
Current
1,575,373 GBP2024-12-31
473,003 GBP2023-12-31
Prepayments/Accrued Income
Current
196,168 GBP2024-12-31
145,235 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
14,181,649 GBP2024-12-31
Amounts falling due within one year, Current
13,169,201 GBP2023-12-31
Other Debtors
Non-current
100,000 GBP2024-12-31
1,210,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,538,642 GBP2024-12-31
4,934,501 GBP2023-12-31
Corporation Tax Payable
Current
168,940 GBP2024-12-31
122,156 GBP2023-12-31
Other Taxation & Social Security Payable
Current
128,181 GBP2024-12-31
131,778 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,007,783 GBP2024-12-31
5,332,154 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,270 GBP2024-12-31
119,629 GBP2023-12-31
Between one and five year
385,680 GBP2024-12-31
466,139 GBP2023-12-31
More than five year
434 GBP2024-12-31
29,135 GBP2023-12-31
All periods
504,384 GBP2024-12-31
614,903 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,000 GBP2024-12-31
61,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
833,713 GBP2024-01-01 ~ 2024-12-31