Turnover/Revenue
19,114,110 GBP2023-01-01 ~ 2023-12-31
18,925,954 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,987,302 GBP2023-01-01 ~ 2023-12-31
-15,635,459 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,126,808 GBP2023-01-01 ~ 2023-12-31
3,290,495 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,849,442 GBP2023-01-01 ~ 2023-12-31
-1,698,516 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-986,722 GBP2023-01-01 ~ 2023-12-31
-692,447 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,290,644 GBP2023-01-01 ~ 2023-12-31
899,532 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
399 GBP2023-01-01 ~ 2023-12-31
400 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-144,064 GBP2023-01-01 ~ 2023-12-31
-126,702 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,146,979 GBP2023-01-01 ~ 2023-12-31
773,230 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
851,677 GBP2023-01-01 ~ 2023-12-31
615,419 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
349,055 GBP2023-12-31
341,206 GBP2022-12-31
Total Inventories
1,736,043 GBP2023-12-31
1,751,456 GBP2022-12-31
Debtors
6,460,385 GBP2023-12-31
6,482,964 GBP2022-12-31
Cash at bank and in hand
141,693 GBP2023-12-31
49,005 GBP2022-12-31
Current Assets
8,338,121 GBP2023-12-31
8,283,425 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,304,663 GBP2023-12-31
-3,719,087 GBP2022-12-31
Net Current Assets/Liabilities
5,033,458 GBP2023-12-31
4,564,338 GBP2022-12-31
Total Assets Less Current Liabilities
5,382,513 GBP2023-12-31
4,905,544 GBP2022-12-31
Net Assets/Liabilities
5,308,968 GBP2023-12-31
4,838,290 GBP2022-12-31
Equity
Called up share capital
345,910 GBP2023-12-31
345,910 GBP2022-12-31
345,910 GBP2021-12-31
Retained earnings (accumulated losses)
4,963,058 GBP2023-12-31
4,492,380 GBP2022-12-31
4,115,209 GBP2021-12-31
Equity
5,308,968 GBP2023-12-31
4,838,290 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
851,677 GBP2023-01-01 ~ 2023-12-31
615,419 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-238,248 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-380,999 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,129 GBP2023-01-01 ~ 2023-12-31
19,710 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
83,626 GBP2023-01-01 ~ 2023-12-31
104,546 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Wages/Salaries
1,643,874 GBP2023-01-01 ~ 2023-12-31
1,432,399 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
165,912 GBP2023-01-01 ~ 2023-12-31
137,035 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,487 GBP2023-01-01 ~ 2023-12-31
63,695 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,863,273 GBP2023-01-01 ~ 2023-12-31
1,633,129 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
88,973 GBP2023-01-01 ~ 2023-12-31
114,644 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,919 GBP2023-01-01 ~ 2023-12-31
-7,083 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
74,827 GBP2023-12-31
74,827 GBP2022-12-31
Furniture and fittings
325,468 GBP2023-12-31
325,468 GBP2022-12-31
Computers
289,596 GBP2023-12-31
279,666 GBP2022-12-31
Motor vehicles
496,586 GBP2023-12-31
469,569 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,186,477 GBP2023-12-31
1,149,530 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-92,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-92,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
73,537 GBP2023-12-31
73,310 GBP2022-12-31
Furniture and fittings
293,193 GBP2023-12-31
283,696 GBP2022-12-31
Computers
269,178 GBP2023-12-31
261,913 GBP2022-12-31
Motor vehicles
201,514 GBP2023-12-31
189,405 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
837,422 GBP2023-12-31
808,324 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
227 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,497 GBP2023-01-01 ~ 2023-12-31
Computers
7,265 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
66,637 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-54,528 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,528 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,290 GBP2023-12-31
1,517 GBP2022-12-31
Furniture and fittings
32,275 GBP2023-12-31
41,772 GBP2022-12-31
Computers
20,418 GBP2023-12-31
17,753 GBP2022-12-31
Motor vehicles
295,072 GBP2023-12-31
280,164 GBP2022-12-31
Raw materials and consumables
1,736,043 GBP2023-12-31
1,751,456 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,574,662 GBP2023-12-31
4,553,317 GBP2022-12-31
Other Debtors
Current
225,846 GBP2023-12-31
185,329 GBP2022-12-31
Prepayments/Accrued Income
Current
16,229 GBP2023-12-31
14,338 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,816,737 GBP2023-12-31
4,752,984 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
539,169 GBP2023-12-31
384,454 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,831,687 GBP2023-12-31
2,490,152 GBP2022-12-31
Corporation Tax Payable
Current
288,785 GBP2023-12-31
164,226 GBP2022-12-31
Other Taxation & Social Security Payable
Current
216,441 GBP2023-12-31
241,423 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
428,581 GBP2023-12-31
438,832 GBP2022-12-31
Creditors
Current
3,304,663 GBP2023-12-31
3,719,087 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,539 GBP2023-12-31
41,624 GBP2022-12-31
Between two and five year
132,850 GBP2023-12-31
101,241 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
186,389 GBP2023-12-31
142,865 GBP2022-12-31