Average Number of Employees
62024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
803,890 GBP2024-01-01 ~ 2024-12-31
1,023,300 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-92,712 GBP2024-01-01 ~ 2024-12-31
-256,202 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
711,178 GBP2024-01-01 ~ 2024-12-31
767,098 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,006,122 GBP2024-01-01 ~ 2024-12-31
-931,792 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,294,944 GBP2024-01-01 ~ 2024-12-31
-164,694 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
41,610 GBP2024-01-01 ~ 2024-12-31
17,084 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,253,334 GBP2024-01-01 ~ 2024-12-31
-147,610 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,256,632 GBP2024-01-01 ~ 2024-12-31
-147,610 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
1,845 GBP2024-12-31
1,415,591 GBP2023-12-31
Debtors
Non-current
3,298 GBP2023-12-31
Current
965,991 GBP2024-12-31
937,287 GBP2023-12-31
Cash at bank and in hand
187,571 GBP2024-12-31
150,476 GBP2023-12-31
Current Assets
1,153,562 GBP2024-12-31
1,091,061 GBP2023-12-31
Net Current Assets/Liabilities
1,062,967 GBP2024-12-31
905,853 GBP2023-12-31
Total Assets Less Current Liabilities
1,064,812 GBP2024-12-31
2,321,444 GBP2023-12-31
Net Assets/Liabilities
1,064,812 GBP2024-12-31
2,321,444 GBP2023-12-31
Equity
Called up share capital
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2023-01-01
Retained earnings (accumulated losses)
1,064,802 GBP2024-12-31
2,321,434 GBP2023-12-31
2,569,044 GBP2023-01-01
Equity
1,064,812 GBP2024-12-31
2,321,444 GBP2023-12-31
2,569,054 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,256,632 GBP2024-01-01 ~ 2024-12-31
-147,610 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,700 GBP2024-01-01 ~ 2024-12-31
7,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,320 GBP2024-01-01 ~ 2024-12-31
2,553 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
57,458 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-313,334 GBP2024-01-01 ~ 2024-12-31
-34,688 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,876,555 GBP2024-12-31
1,876,555 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,876,555 GBP2024-12-31
465,130 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
24,339 GBP2024-12-31
24,339 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
20,173 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,321 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
22,494 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
4,955 GBP2024-12-31
166,248 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
818,847 GBP2024-12-31
729,747 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
9,500 GBP2023-12-31
Prepayments/Accrued Income
Current
142,189 GBP2024-12-31
31,792 GBP2023-12-31
Trade Creditors/Trade Payables
Current
114 GBP2024-12-31
3,378 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,947 GBP2024-12-31
75,725 GBP2023-12-31
Other Creditors
Current
2,433 GBP2024-12-31
6,783 GBP2023-12-31
Accrued Liabilities
Current
42,138 GBP2024-12-31
28,210 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,298 GBP2023-12-31
3,298 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,298 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,298 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-12-31
6 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
6 GBP2024-01-01 ~ 2024-12-31
6 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
2 GBP2024-01-01 ~ 2024-12-31
2 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31