Average Number of Employees
1142023-02-01 ~ 2024-01-31
1332022-02-01 ~ 2023-01-31
Turnover/Revenue
35,157,615 GBP2023-02-01 ~ 2024-01-31
25,918,399 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-29,379,668 GBP2023-02-01 ~ 2024-01-31
-21,485,440 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
5,777,947 GBP2023-02-01 ~ 2024-01-31
4,432,959 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,815,361 GBP2023-02-01 ~ 2024-01-31
-4,325,322 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
962,586 GBP2023-02-01 ~ 2024-01-31
107,637 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
23,303 GBP2023-02-01 ~ 2024-01-31
13,707 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-33,042 GBP2023-02-01 ~ 2024-01-31
-4,582 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
952,847 GBP2023-02-01 ~ 2024-01-31
116,762 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
720,127 GBP2023-02-01 ~ 2024-01-31
-257,842 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
128,077 GBP2024-01-31
107,410 GBP2023-01-31
Fixed Assets
128,077 GBP2024-01-31
107,410 GBP2023-01-31
Total Inventories
569,736 GBP2024-01-31
181,136 GBP2023-01-31
Debtors
Current
13,811,782 GBP2024-01-31
9,412,268 GBP2023-01-31
Cash at bank and in hand
3,178,475 GBP2024-01-31
1,609,420 GBP2023-01-31
Current Assets
17,559,993 GBP2024-01-31
11,202,824 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-12,930,231 GBP2024-01-31
-6,725,537 GBP2023-01-31
Net Current Assets/Liabilities
4,629,762 GBP2024-01-31
4,477,287 GBP2023-01-31
Total Assets Less Current Liabilities
4,757,839 GBP2024-01-31
4,584,697 GBP2023-01-31
Net Assets/Liabilities
4,757,839 GBP2024-01-31
4,237,712 GBP2023-01-31
Equity
Called up share capital
111 GBP2024-01-31
111 GBP2023-01-31
111 GBP2022-02-01
Share premium
226,015 GBP2024-01-31
226,015 GBP2023-01-31
226,015 GBP2022-02-01
Retained earnings (accumulated losses)
4,531,713 GBP2024-01-31
4,011,586 GBP2023-01-31
4,873,879 GBP2022-02-01
Equity
4,757,839 GBP2024-01-31
4,237,712 GBP2023-01-31
5,100,005 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
720,127 GBP2023-02-01 ~ 2024-01-31
-257,842 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
520,127 GBP2023-02-01 ~ 2024-01-31
-862,293 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
520,127 GBP2023-02-01 ~ 2024-01-31
-862,293 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-02-01 ~ 2024-01-31
Audit Fees/Expenses
28,775 GBP2023-02-01 ~ 2024-01-31
28,540 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
6,463,864 GBP2023-02-01 ~ 2024-01-31
7,331,353 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
708,579 GBP2023-02-01 ~ 2024-01-31
952,417 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
7,284,346 GBP2023-02-01 ~ 2024-01-31
8,413,492 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
279,014 GBP2023-02-01 ~ 2024-01-31
287,631 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
228,683 GBP2023-02-01 ~ 2024-01-31
22,185 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
639,257 GBP2024-01-31
560,696 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
731,724 GBP2024-01-31
653,163 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
483,966 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
545,753 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
48,647 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
57,894 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
532,613 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,647 GBP2024-01-31
Property, Plant & Equipment
Furniture and fittings
106,644 GBP2024-01-31
76,730 GBP2023-01-31
Finished Goods/Goods for Resale
569,736 GBP2024-01-31
181,136 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
5,056,611 GBP2024-01-31
3,648,653 GBP2023-01-31
Other Debtors
Current
441,442 GBP2024-01-31
134,442 GBP2023-01-31
Prepayments/Accrued Income
Current
628,482 GBP2024-01-31
542,626 GBP2023-01-31
Cash and Cash Equivalents
3,178,475 GBP2024-01-31
1,609,420 GBP2023-01-31
Trade Creditors/Trade Payables
Current
6,599,681 GBP2024-01-31
2,953,048 GBP2023-01-31
Corporation Tax Payable
Current
557,632 GBP2024-01-31
Taxation/Social Security Payable
Current
218,037 GBP2024-01-31
180,638 GBP2023-01-31
Other Creditors
Current
49,045 GBP2024-01-31
394,876 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
5,505,836 GBP2024-01-31
3,196,975 GBP2023-01-31
Creditors
Current
12,930,231 GBP2024-01-31
6,725,537 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-01-31
10,000 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,111 shares2024-01-31
1,111 shares2023-01-31
Par Value of Share
Class 2 ordinary share
0.012023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,096 GBP2024-01-31
184,551 GBP2023-01-31
Between one and five year
68,000 GBP2024-01-31
14,168 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
237,096 GBP2024-01-31
198,719 GBP2023-01-31