Average Number of Employees
1382024-02-01 ~ 2025-01-31
1142023-02-01 ~ 2024-01-31
Turnover/Revenue
57,904,784 GBP2024-02-01 ~ 2025-01-31
35,157,615 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-52,198,072 GBP2024-02-01 ~ 2025-01-31
-29,379,668 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
5,706,712 GBP2024-02-01 ~ 2025-01-31
5,777,947 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-5,797,551 GBP2024-02-01 ~ 2025-01-31
-4,815,361 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
-90,839 GBP2024-02-01 ~ 2025-01-31
962,586 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
47,006 GBP2024-02-01 ~ 2025-01-31
23,303 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-33,042 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-43,833 GBP2024-02-01 ~ 2025-01-31
952,847 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-126,465 GBP2024-02-01 ~ 2025-01-31
720,127 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
108,494 GBP2025-01-31
128,077 GBP2024-01-31
Fixed Assets
108,494 GBP2025-01-31
128,077 GBP2024-01-31
Total Inventories
519,793 GBP2025-01-31
569,736 GBP2024-01-31
Debtors
Current
15,644,177 GBP2025-01-31
13,811,784 GBP2024-01-31
Cash at bank and in hand
4,771,591 GBP2025-01-31
3,178,475 GBP2024-01-31
Current Assets
20,935,561 GBP2025-01-31
17,559,995 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-16,895,600 GBP2025-01-31
Net Current Assets/Liabilities
4,039,961 GBP2025-01-31
4,629,762 GBP2024-01-31
Total Assets Less Current Liabilities
4,148,455 GBP2025-01-31
4,757,839 GBP2024-01-31
Net Assets/Liabilities
4,120,262 GBP2025-01-31
4,757,839 GBP2024-01-31
Equity
Called up share capital
111 GBP2025-01-31
111 GBP2024-01-31
111 GBP2023-02-01
Share premium
226,015 GBP2025-01-31
226,015 GBP2024-01-31
226,015 GBP2023-02-01
Retained earnings (accumulated losses)
3,894,136 GBP2025-01-31
4,531,713 GBP2024-01-31
4,011,586 GBP2023-02-01
Equity
4,120,262 GBP2025-01-31
4,757,839 GBP2024-01-31
4,237,712 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
-126,465 GBP2024-02-01 ~ 2025-01-31
720,127 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-637,577 GBP2024-02-01 ~ 2025-01-31
520,127 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-637,577 GBP2024-02-01 ~ 2025-01-31
520,127 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
29,925 GBP2024-02-01 ~ 2025-01-31
28,775 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
8,293,221 GBP2024-02-01 ~ 2025-01-31
6,463,864 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
919,053 GBP2024-02-01 ~ 2025-01-31
708,579 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
9,338,159 GBP2024-02-01 ~ 2025-01-31
7,284,346 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
300,478 GBP2024-02-01 ~ 2025-01-31
279,014 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,193 GBP2024-02-01 ~ 2025-01-31
Tax Expense/Credit at Applicable Tax Rate
-10,958 GBP2024-02-01 ~ 2025-01-31
228,683 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
683,034 GBP2025-01-31
639,257 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
737,267 GBP2025-01-31
731,724 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
-38,234 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
582,450 GBP2025-01-31
532,613 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,773 GBP2025-01-31
603,647 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
59,084 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,958 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
100,584 GBP2025-01-31
106,644 GBP2024-01-31
Finished Goods/Goods for Resale
519,793 GBP2025-01-31
569,736 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
5,497,354 GBP2025-01-31
5,056,611 GBP2024-01-31
Other Debtors
Current
557,221 GBP2025-01-31
441,444 GBP2024-01-31
Prepayments/Accrued Income
Current
1,034,633 GBP2025-01-31
628,482 GBP2024-01-31
Cash and Cash Equivalents
4,771,591 GBP2025-01-31
3,178,475 GBP2024-01-31
Trade Creditors/Trade Payables
Current
7,673,227 GBP2025-01-31
6,599,681 GBP2024-01-31
Corporation Tax Payable
Current
557,632 GBP2024-01-31
Taxation/Social Security Payable
Current
238,399 GBP2025-01-31
218,037 GBP2024-01-31
Other Creditors
Current
151,614 GBP2025-01-31
49,045 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
8,832,360 GBP2025-01-31
5,505,838 GBP2024-01-31
Creditors
Current
16,895,600 GBP2025-01-31
12,930,233 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,193 GBP2024-02-01 ~ 2025-01-31
Net Deferred Tax Liability/Asset
-28,193 GBP2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,193 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-01-31
10,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,111 shares2025-01-31
1,111 shares2024-01-31
Par Value of Share
Class 2 ordinary share
0.012024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,874 GBP2025-01-31
169,096 GBP2024-01-31
Between one and five year
543,094 GBP2025-01-31
68,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
683,968 GBP2025-01-31
237,096 GBP2024-01-31