J.B. TALBOT LIMITED - 1994-03-08
Turnover/Revenue
5,831,914 GBP2021-01-01 ~ 2021-12-31
5,758,991 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-4,352,475 GBP2021-01-01 ~ 2021-12-31
-4,287,368 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,479,439 GBP2021-01-01 ~ 2021-12-31
1,471,623 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
900 GBP2021-01-01 ~ 2021-12-31
5,511 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,480,339 GBP2021-01-01 ~ 2021-12-31
1,477,134 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,098,575 GBP2021-01-01 ~ 2021-12-31
1,090,835 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
1,098,575 GBP2021-01-01 ~ 2021-12-31
1,090,835 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
2,978,476 GBP2021-12-31
3,441,854 GBP2020-12-31
Property, Plant & Equipment
166,207 GBP2021-12-31
221,627 GBP2020-12-31
Fixed Assets - Investments
404 GBP2021-12-31
404 GBP2020-12-31
Fixed Assets
3,145,087 GBP2021-12-31
3,663,885 GBP2020-12-31
Debtors
1,617,955 GBP2021-12-31
1,479,776 GBP2020-12-31
Cash at bank and in hand
3,626,290 GBP2021-12-31
3,999,013 GBP2020-12-31
Current Assets
5,244,245 GBP2021-12-31
5,478,789 GBP2020-12-31
Net Current Assets/Liabilities
3,307,795 GBP2021-12-31
3,435,022 GBP2020-12-31
Total Assets Less Current Liabilities
6,452,882 GBP2021-12-31
7,098,907 GBP2020-12-31
Net Assets/Liabilities
6,417,784 GBP2021-12-31
7,062,813 GBP2020-12-31
Equity
Called up share capital
2,106 GBP2021-12-31
2,106 GBP2020-12-31
2,106 GBP2019-12-31
Share premium
3,234,687 GBP2021-12-31
3,234,687 GBP2020-12-31
3,234,687 GBP2019-12-31
Retained earnings (accumulated losses)
3,174,595 GBP2021-12-31
3,826,020 GBP2020-12-31
3,093,185 GBP2019-12-31
Equity
6,417,784 GBP2021-12-31
7,062,813 GBP2020-12-31
6,329,978 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,750,000 GBP2021-01-01 ~ 2021-12-31
-358,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,750,000 GBP2021-01-01 ~ 2021-12-31
-358,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,098,575 GBP2021-01-01 ~ 2021-12-31
1,090,835 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
2,385,946 GBP2021-01-01 ~ 2021-12-31
2,093,591 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
238,705 GBP2021-01-01 ~ 2021-12-31
213,465 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,253 GBP2021-01-01 ~ 2021-12-31
179,594 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,744,904 GBP2021-01-01 ~ 2021-12-31
2,486,650 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
772021-01-01 ~ 2021-12-31
732020-01-01 ~ 2020-12-31
Director Remuneration
280,323 GBP2021-01-01 ~ 2021-12-31
187,430 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
65,568 GBP2021-01-01 ~ 2021-12-31
62,860 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
10,000 GBP2021-01-01 ~ 2021-12-31
9,000 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
382,760 GBP2021-01-01 ~ 2021-12-31
389,969 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
281,264 GBP2021-01-01 ~ 2021-12-31
280,655 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
5,164,741 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,186,265 GBP2021-12-31
1,722,887 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
463,378 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
2,978,476 GBP2021-12-31
3,441,854 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
72,960 GBP2021-12-31
70,964 GBP2020-12-31
Computers
230,718 GBP2021-12-31
222,566 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
441,165 GBP2021-12-31
431,017 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,312 GBP2021-12-31
27,688 GBP2020-12-31
Computers
168,045 GBP2021-12-31
134,475 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,958 GBP2021-12-31
209,390 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,624 GBP2021-01-01 ~ 2021-12-31
Computers
33,570 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,568 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
27,648 GBP2021-12-31
43,276 GBP2020-12-31
Computers
62,673 GBP2021-12-31
88,091 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,013,766 GBP2021-12-31
913,758 GBP2020-12-31
Other Debtors
Current
1,722 GBP2021-12-31
10 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
425 GBP2021-12-31
Prepayments/Accrued Income
Current
602,042 GBP2021-12-31
566,008 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,617,955 GBP2021-12-31
1,479,776 GBP2020-12-31
Trade Creditors/Trade Payables
Current
56,123 GBP2021-12-31
112,199 GBP2020-12-31
Corporation Tax Payable
Current
175,969 GBP2020-12-31
Other Taxation & Social Security Payable
Current
85,736 GBP2021-12-31
73,613 GBP2020-12-31
Amount of value-added tax that is payable
240,632 GBP2021-12-31
Other Creditors
Current
28,844 GBP2021-12-31
1,353 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,525,115 GBP2021-12-31
1,455,987 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,124 GBP2021-12-31
199,009 GBP2020-12-31
Between one and five year
736,496 GBP2021-12-31
760,496 GBP2020-12-31
More than five year
43,031 GBP2021-12-31
215,155 GBP2020-12-31
All periods
975,651 GBP2021-12-31
1,174,660 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,098 GBP2021-12-31
36,094 GBP2020-12-31