Cost of Sales
-5,972,530 GBP2023-05-01 ~ 2024-04-30
-8,554,836 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,998,033 GBP2023-05-01 ~ 2024-04-30
-1,901,051 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-132,552 GBP2023-05-01 ~ 2024-04-30
-529,937 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
489,547 GBP2023-05-01 ~ 2024-04-30
-1,140,598 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-124,999 GBP2023-05-01 ~ 2024-04-30
295,619 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
364,548 GBP2023-05-01 ~ 2024-04-30
-844,979 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
279,147 GBP2024-04-30
394,643 GBP2023-04-30
Debtors
13,532,410 GBP2024-04-30
14,219,936 GBP2023-04-30
Cash at bank and in hand
116,869 GBP2024-04-30
530,688 GBP2023-04-30
Current Assets
13,649,279 GBP2024-04-30
14,750,624 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-11,153,751 GBP2024-04-30
Net Current Assets/Liabilities
2,495,528 GBP2024-04-30
2,091,021 GBP2023-04-30
Total Assets Less Current Liabilities
2,774,675 GBP2024-04-30
2,485,664 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-04-30
-75,537 GBP2023-04-30
Net Assets/Liabilities
2,774,675 GBP2024-04-30
2,410,127 GBP2023-04-30
Equity
Called up share capital
0 GBP2024-04-30
0 GBP2023-04-30
0 GBP2022-04-30
Retained earnings (accumulated losses)
2,774,675 GBP2024-04-30
2,410,127 GBP2023-04-30
3,255,106 GBP2022-04-30
Equity
2,774,675 GBP2024-04-30
2,410,127 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
364,548 GBP2023-05-01 ~ 2024-04-30
-844,979 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
25,000 GBP2023-05-01 ~ 2024-04-30
23,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
752023-05-01 ~ 2024-04-30
682022-05-01 ~ 2023-04-30
Wages/Salaries
2,468,841 GBP2023-05-01 ~ 2024-04-30
2,466,009 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,416 GBP2023-05-01 ~ 2024-04-30
33,365 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,659,174 GBP2023-05-01 ~ 2024-04-30
2,680,693 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
190,942 GBP2023-05-01 ~ 2024-04-30
380,970 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
124,999 GBP2023-05-01 ~ 2024-04-30
-295,619 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
446,018 GBP2024-04-30
498,037 GBP2023-04-30
Computers
80,094 GBP2024-04-30
113,773 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
526,112 GBP2024-04-30
611,810 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-52,019 GBP2023-05-01 ~ 2024-04-30
Computers
-34,126 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-86,145 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
187,712 GBP2024-04-30
147,602 GBP2023-04-30
Computers
59,253 GBP2024-04-30
69,565 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,965 GBP2024-04-30
217,167 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
92,129 GBP2023-05-01 ~ 2024-04-30
Computers
23,814 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,943 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-52,019 GBP2023-05-01 ~ 2024-04-30
Computers
-34,126 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,145 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
258,306 GBP2024-04-30
350,435 GBP2023-04-30
Computers
20,841 GBP2024-04-30
44,208 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,001,992 GBP2024-04-30
2,424,802 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
9,579,033 GBP2024-04-30
9,579,033 GBP2023-04-30
Other Debtors
Current
542,345 GBP2024-04-30
597,097 GBP2023-04-30
Prepayments/Accrued Income
Current
379,240 GBP2024-04-30
464,205 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
12,502,610 GBP2024-04-30
Amounts falling due within one year, Current
13,065,137 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,277,817 GBP2024-04-30
810,942 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
63,319 GBP2024-04-30
74,113 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,185,592 GBP2024-04-30
1,493,337 GBP2023-04-30
Amounts owed to group undertakings
Current
7,152,359 GBP2024-04-30
8,203,318 GBP2023-04-30
Other Taxation & Social Security Payable
Current
355,223 GBP2024-04-30
534,757 GBP2023-04-30
Other Creditors
Current
1,007,184 GBP2024-04-30
1,299,852 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
112,257 GBP2024-04-30
243,284 GBP2023-04-30
Creditors
Current
11,153,751 GBP2024-04-30
12,659,603 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-04-30
75,537 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
63,319 GBP2024-04-30
74,113 GBP2023-04-30
Minimum gross finance lease payments owing
63,319 GBP2024-04-30
149,650 GBP2023-04-30
Bank Overdrafts
1,277,817 GBP2024-04-30
810,942 GBP2023-04-30
Total Borrowings
Current
1,277,817 GBP2024-04-30
810,942 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
857,884 GBP2024-04-30
857,884 GBP2023-04-30
Between two and five year
2,539,958 GBP2024-04-30
2,377,833 GBP2023-04-30
More than five year
0 GBP2024-04-30
486,375 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,397,842 GBP2024-04-30
3,722,092 GBP2023-04-30