JOHN C. WILKINS (FLOOR SCREEDING CONTRACTORS) LIMITED - 2012-12-05
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
157,072 GBP2023-12-31
124,724 GBP2022-12-31
Debtors
2,330,573 GBP2023-12-31
2,107,296 GBP2022-12-31
Cash at bank and in hand
1,627,864 GBP2023-12-31
1,186,711 GBP2022-12-31
Current Assets
3,958,437 GBP2023-12-31
3,294,007 GBP2022-12-31
Creditors
Current
1,059,546 GBP2023-12-31
744,103 GBP2022-12-31
Net Current Assets/Liabilities
2,898,891 GBP2023-12-31
2,549,904 GBP2022-12-31
Total Assets Less Current Liabilities
3,055,963 GBP2023-12-31
2,674,628 GBP2022-12-31
Creditors
Non-current
-2,829 GBP2023-12-31
-32,228 GBP2022-12-31
Net Assets/Liabilities
3,013,866 GBP2023-12-31
2,611,219 GBP2022-12-31
Equity
Called up share capital
1,760 GBP2023-12-31
1,760 GBP2022-12-31
Share premium
379,240 GBP2023-12-31
379,240 GBP2022-12-31
Retained earnings (accumulated losses)
2,632,866 GBP2023-12-31
2,230,219 GBP2022-12-31
Equity
3,013,866 GBP2023-12-31
2,611,219 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,405 GBP2023-12-31
20,405 GBP2022-12-31
Motor vehicles
494,408 GBP2023-12-31
407,742 GBP2022-12-31
Computers
485,714 GBP2023-12-31
470,310 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,000,527 GBP2023-12-31
898,457 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-31,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,405 GBP2023-12-31
20,405 GBP2022-12-31
Motor vehicles
358,736 GBP2023-12-31
299,592 GBP2022-12-31
Computers
464,314 GBP2023-12-31
453,736 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
843,455 GBP2023-12-31
773,733 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
90,200 GBP2023-01-01 ~ 2023-12-31
Computers
10,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,778 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
135,672 GBP2023-12-31
108,150 GBP2022-12-31
Computers
21,400 GBP2023-12-31
16,574 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
60,444 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
33,135 GBP2023-12-31
108,150 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
466,805 GBP2023-12-31
365,241 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Other Debtors
Current
1,794 GBP2023-12-31
1,794 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
154,124 GBP2023-12-31
138,388 GBP2022-12-31
Prepayments/Accrued Income
Current
76,167 GBP2023-12-31
31,768 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,216,069 GBP2023-12-31
1,990,654 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
183,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
28,799 GBP2023-12-31
68,102 GBP2022-12-31
Trade Creditors/Trade Payables
Current
651,392 GBP2023-12-31
188,413 GBP2022-12-31
Amounts owed to group undertakings
Current
7,521 GBP2023-12-31
Corporation Tax Payable
Current
57,896 GBP2023-12-31
35,793 GBP2022-12-31
Other Taxation & Social Security Payable
Current
270,174 GBP2023-12-31
194,643 GBP2022-12-31
Other Creditors
Current
1,222 GBP2023-12-31
6,431 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
38,238 GBP2023-12-31
67,367 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,829 GBP2023-12-31
32,228 GBP2022-12-31
Between one and five year, hire purchase agreements
2,829 GBP2023-12-31
32,228 GBP2022-12-31
hire purchase agreements
31,628 GBP2023-12-31
100,330 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,760 shares2023-12-31