Average Number of Employees
402023-01-01 ~ 2023-12-31
Turnover/Revenue
2,450,592 GBP2023-01-01 ~ 2023-12-31
2,392,594 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,060,907 GBP2023-01-01 ~ 2023-12-31
-1,033,119 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,389,685 GBP2023-01-01 ~ 2023-12-31
1,359,475 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-916,337 GBP2023-01-01 ~ 2023-12-31
-800,963 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
473,348 GBP2023-01-01 ~ 2023-12-31
558,512 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,986 GBP2023-01-01 ~ 2023-12-31
1,147 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-582,817 GBP2023-01-01 ~ 2023-12-31
-261,850 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-106,483 GBP2023-01-01 ~ 2023-12-31
297,809 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-106,483 GBP2023-01-01 ~ 2023-12-31
297,809 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,875,114 GBP2023-12-31
11,873,046 GBP2022-12-31
Fixed Assets
11,875,114 GBP2023-12-31
11,873,046 GBP2022-12-31
Total Inventories
20,504 GBP2023-12-31
13,800 GBP2022-12-31
Debtors
116,394 GBP2023-12-31
64,466 GBP2022-12-31
Cash at bank and in hand
257,712 GBP2023-12-31
732,840 GBP2022-12-31
Current Assets
394,610 GBP2023-12-31
811,106 GBP2022-12-31
Net Current Assets/Liabilities
-676,971 GBP2023-12-31
157,127 GBP2022-12-31
Total Assets Less Current Liabilities
11,198,143 GBP2023-12-31
12,030,173 GBP2022-12-31
Creditors
Amounts falling due after one year
-9,843,589 GBP2023-12-31
-10,569,136 GBP2022-12-31
Net Assets/Liabilities
1,354,554 GBP2023-12-31
1,461,037 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Revaluation reserve
512,000 GBP2023-12-31
512,000 GBP2022-12-31
512,000 GBP2021-12-31
Retained earnings (accumulated losses)
742,554 GBP2023-12-31
849,037 GBP2022-12-31
551,228 GBP2021-12-31
Equity
1,354,554 GBP2023-12-31
1,461,037 GBP2022-12-31
1,163,228 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-106,483 GBP2023-01-01 ~ 2023-12-31
297,809 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-106,483 GBP2023-01-01 ~ 2023-12-31
297,809 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-106,483 GBP2023-01-01 ~ 2023-12-31
297,809 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
39,912 GBP2023-01-01 ~ 2023-12-31
30,904 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
402023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Wages/Salaries
785,389 GBP2023-01-01 ~ 2023-12-31
724,421 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-20,232 GBP2023-01-01 ~ 2023-12-31
56,584 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,816 GBP2023-01-01 ~ 2023-12-31
121,701 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
11,898,300 GBP2023-12-31
11,898,300 GBP2022-12-31
Tools/Equipment for furniture and fittings
459,102 GBP2023-12-31
417,122 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,357,402 GBP2023-12-31
12,315,422 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
375,098 GBP2023-12-31
347,096 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
482,288 GBP2023-12-31
442,376 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
28,002 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
11,791,110 GBP2023-12-31
11,803,020 GBP2022-12-31
Tools/Equipment for furniture and fittings
84,004 GBP2023-12-31
70,026 GBP2022-12-31
Finished Goods
20,504 GBP2023-12-31
13,800 GBP2022-12-31
Trade Debtors/Trade Receivables
8,957 GBP2023-12-31
Prepayments/Accrued Income
11,152 GBP2023-12-31
3,808 GBP2022-12-31
Other Debtors
96,285 GBP2023-12-31
60,658 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
498,610 GBP2023-12-31
235,345 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
213,856 GBP2023-12-31
133,044 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
188,328 GBP2023-12-31
111,508 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
143,665 GBP2023-12-31
140,952 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
92 GBP2023-12-31
19 GBP2022-12-31
Other Creditors
Amounts falling due within one year
27,030 GBP2023-12-31
33,111 GBP2022-12-31
Amounts falling due after one year
9,843,589 GBP2023-12-31
10,569,136 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31