Average Number of Employees
642024-01-01 ~ 2024-12-31
Turnover/Revenue
2,442,957 GBP2024-01-01 ~ 2024-12-31
2,450,592 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,110,702 GBP2024-01-01 ~ 2024-12-31
-1,060,907 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,332,255 GBP2024-01-01 ~ 2024-12-31
1,389,685 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-819,341 GBP2024-01-01 ~ 2024-12-31
-916,337 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
512,914 GBP2024-01-01 ~ 2024-12-31
473,348 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
692 GBP2024-01-01 ~ 2024-12-31
2,986 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-476,106 GBP2024-01-01 ~ 2024-12-31
-582,817 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
37,500 GBP2024-01-01 ~ 2024-12-31
-106,483 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
37,500 GBP2024-01-01 ~ 2024-12-31
-106,483 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
37,499 GBP2024-01-01 ~ 2024-12-31
-106,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,876,605 GBP2024-12-31
11,875,114 GBP2023-12-31
Fixed Assets
11,876,605 GBP2024-12-31
11,875,114 GBP2023-12-31
Total Inventories
17,016 GBP2024-12-31
20,504 GBP2023-12-31
Debtors
36,490 GBP2024-12-31
116,394 GBP2023-12-31
Cash at bank and in hand
21,949 GBP2024-12-31
257,712 GBP2023-12-31
Current Assets
75,455 GBP2024-12-31
394,610 GBP2023-12-31
Net Current Assets/Liabilities
-1,205,992 GBP2024-12-31
-676,971 GBP2023-12-31
Total Assets Less Current Liabilities
10,670,613 GBP2024-12-31
11,198,143 GBP2023-12-31
Creditors
Amounts falling due after one year
-9,278,559 GBP2024-12-31
-9,843,589 GBP2023-12-31
Net Assets/Liabilities
1,392,054 GBP2024-12-31
1,354,554 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Revaluation reserve
512,000 GBP2024-12-31
512,000 GBP2023-12-31
512,000 GBP2022-12-31
Retained earnings (accumulated losses)
780,054 GBP2024-12-31
742,554 GBP2023-12-31
849,037 GBP2022-12-31
Equity
1,392,054 GBP2024-12-31
1,354,554 GBP2023-12-31
1,461,037 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
37,500 GBP2024-01-01 ~ 2024-12-31
-106,483 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,499 GBP2024-01-01 ~ 2024-12-31
-106,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
25.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
44,379 GBP2024-01-01 ~ 2024-12-31
39,912 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
642024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
851,624 GBP2024-01-01 ~ 2024-12-31
785,389 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
7,125 GBP2024-01-01 ~ 2024-12-31
-20,232 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
46,116 GBP2024-01-01 ~ 2024-12-31
101,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
504,972 GBP2024-12-31
459,102 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,403,272 GBP2024-12-31
12,357,402 GBP2023-12-31
Land and buildings, Long leasehold
11,898,300 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
407,567 GBP2024-12-31
375,098 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
526,667 GBP2024-12-31
482,288 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
32,469 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,379 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
11,779,200 GBP2024-12-31
11,791,110 GBP2023-12-31
Tools/Equipment for furniture and fittings
97,405 GBP2024-12-31
84,004 GBP2023-12-31
Finished Goods
17,016 GBP2024-12-31
20,504 GBP2023-12-31
Trade Debtors/Trade Receivables
10,333 GBP2024-12-31
8,957 GBP2023-12-31
Prepayments/Accrued Income
20,157 GBP2024-12-31
11,152 GBP2023-12-31
Other Debtors
6,000 GBP2024-12-31
96,285 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
649,343 GBP2024-12-31
498,610 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
151,064 GBP2024-12-31
213,856 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
237,903 GBP2024-12-31
188,328 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
219,085 GBP2024-12-31
143,665 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
34 GBP2024-12-31
92 GBP2023-12-31
Other Creditors
Amounts falling due within one year
24,018 GBP2024-12-31
27,030 GBP2023-12-31
Amounts falling due after one year
9,278,559 GBP2024-12-31
9,843,589 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31