Turnover/Revenue
4,866,134 GBP2023-02-01 ~ 2024-01-31
4,861,603 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-3,369,329 GBP2023-02-01 ~ 2024-01-31
-3,564,913 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
1,496,805 GBP2023-02-01 ~ 2024-01-31
1,296,690 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,377,068 GBP2023-02-01 ~ 2024-01-31
-1,153,324 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
119,737 GBP2023-02-01 ~ 2024-01-31
143,366 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
15 GBP2023-02-01 ~ 2024-01-31
2 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-27,102 GBP2023-02-01 ~ 2024-01-31
-30,396 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
153,213 GBP2023-02-01 ~ 2024-01-31
112,972 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,441 GBP2023-02-01 ~ 2024-01-31
-16,661 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
129,772 GBP2023-02-01 ~ 2024-01-31
96,311 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-3,900 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
12,872 GBP2024-01-31
20,744 GBP2023-01-31
Property, Plant & Equipment
133,943 GBP2024-01-31
74,564 GBP2023-01-31
Fixed Assets - Investments
51 GBP2024-01-31
51 GBP2023-01-31
Fixed Assets
146,866 GBP2024-01-31
95,359 GBP2023-01-31
Total Inventories
392,323 GBP2024-01-31
338,240 GBP2023-01-31
Debtors
Current
316,243 GBP2024-01-31
382,549 GBP2023-01-31
Cash at bank and in hand
3,546 GBP2024-01-31
6,005 GBP2023-01-31
Current Assets
712,112 GBP2024-01-31
726,794 GBP2023-01-31
Net Current Assets/Liabilities
-19,090 GBP2024-01-31
19,509 GBP2023-01-31
Total Assets Less Current Liabilities
127,776 GBP2024-01-31
114,868 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-31,763 GBP2024-01-31
-107,995 GBP2023-01-31
Net Assets/Liabilities
73,339 GBP2024-01-31
1,988 GBP2023-01-31
Equity
Called up share capital
40 GBP2024-01-31
47 GBP2023-01-31
Retained earnings (accumulated losses)
73,299 GBP2024-01-31
1,941 GBP2023-01-31
Equity
73,339 GBP2024-01-31
1,988 GBP2023-01-31
Average Number of Employees
222023-02-01 ~ 2024-01-31
202022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Other
14,360 GBP2024-01-31
14,360 GBP2023-01-31
Intangible Assets - Gross Cost
64,360 GBP2024-01-31
64,360 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2024-01-31
35,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
51,488 GBP2024-01-31
43,616 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
7,872 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Goodwill
10,000 GBP2024-01-31
15,000 GBP2023-01-31
Other
2,872 GBP2024-01-31
5,744 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
89,852 GBP2024-01-31
85,866 GBP2023-01-31
Motor vehicles
176,445 GBP2024-01-31
76,361 GBP2023-01-31
Other
39,020 GBP2024-01-31
39,020 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
305,317 GBP2024-01-31
201,247 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
79,698 GBP2024-01-31
76,268 GBP2023-01-31
Motor vehicles
59,945 GBP2024-01-31
21,113 GBP2023-01-31
Other
31,731 GBP2024-01-31
29,302 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
171,374 GBP2024-01-31
126,683 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,430 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
38,832 GBP2023-02-01 ~ 2024-01-31
Other
2,429 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,691 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
10,154 GBP2024-01-31
9,598 GBP2023-01-31
Motor vehicles
116,500 GBP2024-01-31
55,248 GBP2023-01-31
Other
7,289 GBP2024-01-31
9,718 GBP2023-01-31
Investments in Subsidiaries
51 GBP2024-01-31
51 GBP2023-01-31
Other types of inventories not specified separately
392,323 GBP2024-01-31
338,240 GBP2023-01-31
Trade Debtors/Trade Receivables
227,936 GBP2024-01-31
173,169 GBP2023-01-31
Amounts Owed By Related Parties
25,213 GBP2024-01-31
Prepayments
7,633 GBP2024-01-31
21,365 GBP2023-01-31
Other Debtors
55,461 GBP2024-01-31
182,461 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
400,776 GBP2024-01-31
118,001 GBP2023-01-31
Trade Creditors/Trade Payables
152,831 GBP2024-01-31
155,635 GBP2023-01-31
Amounts Owed to Related Parties
255,541 GBP2023-01-31
Taxation/Social Security Payable
158,143 GBP2024-01-31
164,587 GBP2023-01-31
Accrued Liabilities
12,350 GBP2024-01-31
12,350 GBP2023-01-31
Other Creditors
1,856 GBP2024-01-31
1,171 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
31,763 GBP2024-01-31
107,995 GBP2023-01-31
Bank Borrowings
Non-current
31,763 GBP2024-01-31
107,995 GBP2023-01-31
Current
76,232 GBP2024-01-31
76,232 GBP2023-01-31
Bank Overdrafts
Current
324,544 GBP2024-01-31
41,769 GBP2023-01-31
Total Borrowings
Current
400,776 GBP2024-01-31
118,001 GBP2023-01-31