Turnover/Revenue
4,745,077 GBP2024-02-01 ~ 2025-01-31
4,866,134 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-3,254,857 GBP2024-02-01 ~ 2025-01-31
-3,369,329 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,490,220 GBP2024-02-01 ~ 2025-01-31
1,496,805 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,369,106 GBP2024-02-01 ~ 2025-01-31
-1,377,068 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
121,114 GBP2024-02-01 ~ 2025-01-31
119,737 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
15 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-28,790 GBP2024-02-01 ~ 2025-01-31
-27,102 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
92,324 GBP2024-02-01 ~ 2025-01-31
92,650 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-30,857 GBP2024-02-01 ~ 2025-01-31
-23,440 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
61,467 GBP2024-02-01 ~ 2025-01-31
69,210 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-55,000 GBP2024-02-01 ~ 2025-01-31
-10,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
5,000 GBP2025-01-31
12,872 GBP2024-01-31
Property, Plant & Equipment
97,136 GBP2025-01-31
133,943 GBP2024-01-31
Fixed Assets - Investments
51 GBP2025-01-31
51 GBP2024-01-31
Fixed Assets
102,187 GBP2025-01-31
146,866 GBP2024-01-31
Total Inventories
370,524 GBP2025-01-31
392,323 GBP2024-01-31
Debtors
Current
274,285 GBP2025-01-31
291,030 GBP2024-01-31
Cash at bank and in hand
2,321 GBP2025-01-31
3,546 GBP2024-01-31
Current Assets
647,130 GBP2025-01-31
686,899 GBP2024-01-31
Net Current Assets/Liabilities
-74,487 GBP2025-01-31
-89,652 GBP2024-01-31
Total Assets Less Current Liabilities
27,700 GBP2025-01-31
57,214 GBP2024-01-31
Net Assets/Liabilities
9,244 GBP2025-01-31
2,777 GBP2024-01-31
Equity
Called up share capital
40 GBP2025-01-31
40 GBP2024-01-31
Retained earnings (accumulated losses)
9,204 GBP2025-01-31
2,737 GBP2024-01-31
Equity
9,244 GBP2025-01-31
2,777 GBP2024-01-31
Average Number of Employees
202024-02-01 ~ 2025-01-31
222023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2025-01-31
50,000 GBP2024-01-31
Other
14,360 GBP2025-01-31
14,360 GBP2024-01-31
Intangible Assets - Gross Cost
64,360 GBP2025-01-31
64,360 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,000 GBP2025-01-31
40,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
59,360 GBP2025-01-31
51,488 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
7,872 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Goodwill
5,000 GBP2025-01-31
10,000 GBP2024-01-31
Other
2,872 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
90,169 GBP2025-01-31
89,852 GBP2024-01-31
Motor vehicles
170,111 GBP2025-01-31
176,445 GBP2024-01-31
Other
39,020 GBP2025-01-31
39,020 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
299,300 GBP2025-01-31
305,317 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-6,334 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-6,334 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
82,314 GBP2025-01-31
79,698 GBP2024-01-31
Motor vehicles
86,297 GBP2025-01-31
59,945 GBP2024-01-31
Other
33,553 GBP2025-01-31
31,731 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,164 GBP2025-01-31
171,374 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,616 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
27,936 GBP2024-02-01 ~ 2025-01-31
Other
1,822 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,374 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,584 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,584 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,855 GBP2025-01-31
10,154 GBP2024-01-31
Motor vehicles
83,814 GBP2025-01-31
116,500 GBP2024-01-31
Other
5,467 GBP2025-01-31
7,289 GBP2024-01-31
Investments in Subsidiaries
51 GBP2025-01-31
51 GBP2024-01-31
Other types of inventories not specified separately
370,524 GBP2025-01-31
392,323 GBP2024-01-31
Trade Debtors/Trade Receivables
195,262 GBP2025-01-31
227,936 GBP2024-01-31
Prepayments
2,698 GBP2025-01-31
7,633 GBP2024-01-31
Other Debtors
65,461 GBP2025-01-31
55,461 GBP2024-01-31
Trade Creditors/Trade Payables
278,516 GBP2025-01-31
152,831 GBP2024-01-31
Amounts Owed to Related Parties
1,730 GBP2025-01-31
35,350 GBP2024-01-31
Taxation/Social Security Payable
59,770 GBP2025-01-31
158,142 GBP2024-01-31
Accrued Liabilities
12,350 GBP2025-01-31
12,350 GBP2024-01-31
Other Creditors
1,854 GBP2025-01-31
1,856 GBP2024-01-31
Bank Borrowings
Non-current
31,763 GBP2024-01-31
Current
31,763 GBP2025-01-31
76,232 GBP2024-01-31
Bank Overdrafts
Current
335,634 GBP2025-01-31
324,544 GBP2024-01-31
Total Borrowings
Current
367,397 GBP2025-01-31
400,776 GBP2024-01-31