87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
9,375,236 GBP2024-04-01 ~ 2025-03-31
7,239,077 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,902,140 GBP2024-04-01 ~ 2025-03-31
-5,543,436 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,473,096 GBP2024-04-01 ~ 2025-03-31
1,695,641 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-189,247 GBP2024-04-01 ~ 2025-03-31
-73,849 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,285,499 GBP2024-04-01 ~ 2025-03-31
1,622,342 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-575,740 GBP2024-04-01 ~ 2025-03-31
-642,815 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,709,759 GBP2024-04-01 ~ 2025-03-31
979,573 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,507,017 GBP2024-04-01 ~ 2025-03-31
903,609 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,507,017 GBP2024-04-01 ~ 2025-03-31
903,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
11,968,469 GBP2025-03-31
11,783,034 GBP2024-03-31
Debtors
9,149,193 GBP2025-03-31
8,345,869 GBP2024-03-31
Cash at bank and in hand
1,721,651 GBP2025-03-31
1,031,102 GBP2024-03-31
Current Assets
10,870,844 GBP2025-03-31
9,376,971 GBP2024-03-31
Creditors
Current
1,818,818 GBP2025-03-31
1,390,291 GBP2024-03-31
Net Current Assets/Liabilities
9,052,026 GBP2025-03-31
7,986,680 GBP2024-03-31
Total Assets Less Current Liabilities
21,020,495 GBP2025-03-31
19,769,714 GBP2024-03-31
Creditors
Non-current
-7,032,462 GBP2025-03-31
-7,288,802 GBP2024-03-31
Net Assets/Liabilities
13,860,683 GBP2025-03-31
12,353,666 GBP2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31
250,000 GBP2023-03-31
Retained earnings (accumulated losses)
13,610,683 GBP2025-03-31
12,103,666 GBP2024-03-31
11,200,057 GBP2023-03-31
Equity
13,860,683 GBP2025-03-31
12,353,666 GBP2024-03-31
11,450,057 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,507,017 GBP2024-04-01 ~ 2025-03-31
903,609 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,925,292 GBP2024-04-01 ~ 2025-03-31
3,406,329 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
371,358 GBP2024-04-01 ~ 2025-03-31
287,578 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,473 GBP2024-04-01 ~ 2025-03-31
56,021 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,362,123 GBP2024-04-01 ~ 2025-03-31
3,749,928 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1742024-04-01 ~ 2025-03-31
1652023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,741 GBP2024-04-01 ~ 2025-03-31
48,104 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,640 GBP2024-04-01 ~ 2025-03-31
8,556 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
209,314 GBP2024-04-01 ~ 2025-03-31
79,594 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
427,440 GBP2024-04-01 ~ 2025-03-31
244,893 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,620,289 GBP2025-03-31
6,334,466 GBP2024-03-31
Land and buildings, Short leasehold
5,238,232 GBP2025-03-31
5,357,722 GBP2024-03-31
Furniture and fittings
1,235,659 GBP2025-03-31
1,235,659 GBP2024-03-31
Motor vehicles
150,553 GBP2025-03-31
103,005 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
13,244,733 GBP2025-03-31
13,030,852 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,290 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-18,290 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
60,239 GBP2025-03-31
60,239 GBP2024-03-31
Furniture and fittings
1,155,569 GBP2025-03-31
1,128,756 GBP2024-03-31
Motor vehicles
60,456 GBP2025-03-31
58,823 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,276,264 GBP2025-03-31
1,247,818 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
26,813 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
18,928 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,741 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
6,560,050 GBP2025-03-31
6,274,227 GBP2024-03-31
Land and buildings, Short leasehold
5,238,232 GBP2025-03-31
Furniture and fittings
80,090 GBP2025-03-31
106,903 GBP2024-03-31
Motor vehicles
90,097 GBP2025-03-31
44,182 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
614,319 GBP2025-03-31
747,508 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,327,399 GBP2025-03-31
7,429,304 GBP2024-03-31
Other Debtors
Current
4,500 GBP2025-03-31
8,663 GBP2024-03-31
Prepayments/Accrued Income
Current
202,975 GBP2025-03-31
160,394 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
9,149,193 GBP2025-03-31
8,345,869 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
385,340 GBP2025-03-31
289,005 GBP2024-03-31
Trade Creditors/Trade Payables
Current
324,833 GBP2025-03-31
235,157 GBP2024-03-31
Amounts owed to group undertakings
Current
296,823 GBP2025-03-31
296,823 GBP2024-03-31
Corporation Tax Payable
Current
209,308 GBP2025-03-31
79,476 GBP2024-03-31
Other Taxation & Social Security Payable
Current
80,092 GBP2025-03-31
60,536 GBP2024-03-31
Other Creditors
Current
400,241 GBP2025-03-31
361,890 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
96,902 GBP2025-03-31
55,989 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
7,032,462 GBP2025-03-31
7,288,802 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
385,340 GBP2024-03-31
Non-current, Between two and five year
6,647,122 GBP2025-03-31
Between two and five year, Non-current
1,156,021 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,364 GBP2025-03-31
2,364 GBP2024-03-31
Between one and five year
1,773 GBP2025-03-31
4,137 GBP2024-03-31
All periods
4,137 GBP2025-03-31
6,501 GBP2024-03-31
Bank Borrowings
Secured
7,417,802 GBP2025-03-31
7,577,807 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,674 GBP2025-03-31
43,246 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,507,017 GBP2024-04-01 ~ 2025-03-31