87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
7,239,077 GBP2023-04-01 ~ 2024-03-31
6,645,051 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,617,285 GBP2023-04-01 ~ 2024-03-31
-5,297,246 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,622,342 GBP2023-04-01 ~ 2024-03-31
1,355,546 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-642,815 GBP2023-04-01 ~ 2024-03-31
-451,559 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
979,573 GBP2023-04-01 ~ 2024-03-31
903,987 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
903,609 GBP2023-04-01 ~ 2024-03-31
804,994 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
903,609 GBP2023-04-01 ~ 2024-03-31
804,994 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
11,783,034 GBP2024-03-31
11,805,450 GBP2023-03-31
Debtors
8,345,869 GBP2024-03-31
8,478,425 GBP2023-03-31
Cash at bank and in hand
1,031,102 GBP2024-03-31
655,027 GBP2023-03-31
Current Assets
9,376,971 GBP2024-03-31
9,133,452 GBP2023-03-31
Creditors
Current
1,390,291 GBP2024-03-31
1,780,162 GBP2023-03-31
Net Current Assets/Liabilities
7,986,680 GBP2024-03-31
7,353,290 GBP2023-03-31
Total Assets Less Current Liabilities
19,769,714 GBP2024-03-31
19,158,740 GBP2023-03-31
Creditors
Non-current
-7,288,802 GBP2024-03-31
-7,577,808 GBP2023-03-31
Net Assets/Liabilities
12,353,666 GBP2024-03-31
11,450,057 GBP2023-03-31
Equity
Called up share capital
250,000 GBP2024-03-31
250,000 GBP2023-03-31
250,000 GBP2022-03-31
Retained earnings (accumulated losses)
12,103,666 GBP2024-03-31
11,200,057 GBP2023-03-31
10,395,063 GBP2022-03-31
Equity
12,353,666 GBP2024-03-31
11,450,057 GBP2023-03-31
10,645,063 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
903,609 GBP2023-04-01 ~ 2024-03-31
804,994 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,406,329 GBP2023-04-01 ~ 2024-03-31
3,156,168 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
287,578 GBP2023-04-01 ~ 2024-03-31
274,625 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,021 GBP2023-04-01 ~ 2024-03-31
49,206 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,749,928 GBP2023-04-01 ~ 2024-03-31
3,479,999 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1652023-04-01 ~ 2024-03-31
1552022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,104 GBP2023-04-01 ~ 2024-03-31
58,155 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,556 GBP2023-04-01 ~ 2024-03-31
9,300 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
79,594 GBP2023-04-01 ~ 2024-03-31
103,734 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
244,893 GBP2023-04-01 ~ 2024-03-31
171,758 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,334,466 GBP2024-03-31
6,334,466 GBP2023-03-31
Land and buildings, Short leasehold
5,357,722 GBP2023-03-31
Furniture and fittings
1,235,659 GBP2024-03-31
1,257,281 GBP2023-03-31
Motor vehicles
103,005 GBP2024-03-31
85,401 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,030,852 GBP2024-03-31
13,034,870 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-15,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
60,239 GBP2024-03-31
60,239 GBP2023-03-31
Furniture and fittings
1,128,756 GBP2024-03-31
1,123,772 GBP2023-03-31
Motor vehicles
58,823 GBP2024-03-31
45,409 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,247,818 GBP2024-03-31
1,229,420 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,690 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,414 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,104 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,274,227 GBP2024-03-31
6,274,227 GBP2023-03-31
Furniture and fittings
106,903 GBP2024-03-31
133,509 GBP2023-03-31
Motor vehicles
44,182 GBP2024-03-31
39,992 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
747,508 GBP2024-03-31
699,301 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,429,304 GBP2024-03-31
7,588,499 GBP2023-03-31
Other Debtors
Current
8,663 GBP2024-03-31
8,156 GBP2023-03-31
Prepayments/Accrued Income
Current
160,394 GBP2024-03-31
182,469 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,345,869 GBP2024-03-31
Amounts falling due within one year, Current
8,478,425 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
289,005 GBP2024-03-31
516,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
235,157 GBP2024-03-31
356,305 GBP2023-03-31
Amounts owed to group undertakings
Current
296,823 GBP2024-03-31
296,823 GBP2023-03-31
Corporation Tax Payable
Current
79,476 GBP2024-03-31
103,734 GBP2023-03-31
Other Taxation & Social Security Payable
Current
60,536 GBP2024-03-31
63,913 GBP2023-03-31
Other Creditors
Current
361,890 GBP2024-03-31
365,536 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
55,989 GBP2024-03-31
73,326 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
7,288,802 GBP2024-03-31
7,577,808 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
289,005 GBP2024-03-31
Non-current, Between one and two years
7,577,808 GBP2023-03-31
Non-current, Between two and five year
1,156,021 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,364 GBP2024-03-31
2,364 GBP2023-03-31
Between one and five year
4,137 GBP2024-03-31
8,250 GBP2023-03-31
All periods
6,501 GBP2024-03-31
10,614 GBP2023-03-31
Bank Borrowings
Secured
7,577,807 GBP2024-03-31
8,093,808 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,246 GBP2024-03-31
46,875 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
903,609 GBP2023-04-01 ~ 2024-03-31