Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
02024-07-01 ~ 2025-06-30
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
2,502,258 GBP2025-06-30
2,626,916 GBP2024-06-30
Fixed Assets - Investments
10,083 GBP2025-06-30
10,083 GBP2024-06-30
Fixed Assets
2,512,341 GBP2025-06-30
2,636,999 GBP2024-06-30
Debtors
1,517,437 GBP2025-06-30
1,559,725 GBP2024-06-30
Cash at bank and in hand
93,443 GBP2025-06-30
186,802 GBP2024-06-30
Current Assets
1,610,880 GBP2025-06-30
1,746,527 GBP2024-06-30
Creditors
Current
856,527 GBP2025-06-30
1,181,686 GBP2024-06-30
Net Current Assets/Liabilities
754,353 GBP2025-06-30
564,841 GBP2024-06-30
Total Assets Less Current Liabilities
3,266,694 GBP2025-06-30
3,201,840 GBP2024-06-30
Net Assets/Liabilities
1,287,940 GBP2025-06-30
1,119,594 GBP2024-06-30
Equity
Called up share capital
901,011 GBP2025-06-30
540,822 GBP2024-06-30
Share premium
1,805,294 GBP2025-06-30
1,805,294 GBP2024-06-30
Retained earnings (accumulated losses)
-1,418,365 GBP2025-06-30
-1,226,522 GBP2024-06-30
Equity
1,287,940 GBP2025-06-30
1,119,594 GBP2024-06-30
Average Number of Employees
372024-07-01 ~ 2025-06-30
412023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
28,000 GBP2024-06-30
Development expenditure
3,096,444 GBP2024-06-30
Intangible Assets - Gross Cost
3,124,444 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,000 GBP2025-06-30
14,200 GBP2024-06-30
Development expenditure
607,186 GBP2025-06-30
483,328 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
622,186 GBP2025-06-30
497,528 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
800 GBP2024-07-01 ~ 2025-06-30
Development expenditure
123,858 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
124,658 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,000 GBP2025-06-30
13,800 GBP2024-06-30
Development expenditure
2,489,258 GBP2025-06-30
2,613,116 GBP2024-06-30
Other Investments Other Than Loans
Cost valuation
10,083 GBP2024-06-30
Other Investments Other Than Loans
10,083 GBP2025-06-30
10,083 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
36,990 GBP2025-06-30
13,158 GBP2024-06-30
Prepayments/Accrued Income
Current
51,520 GBP2024-06-30
Prepayments
Current
40,222 GBP2025-06-30
28,207 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,517,437 GBP2025-06-30
1,559,725 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-06-30
50,000 GBP2024-06-30
Other Remaining Borrowings
Current
250,000 GBP2025-06-30
250,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
25,715 GBP2025-06-30
46,219 GBP2024-06-30
Other Taxation & Social Security Payable
Current
44,517 GBP2025-06-30
42,174 GBP2024-06-30
Other Creditors
Current
17,559 GBP2025-06-30
18,527 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
404,496 GBP2025-06-30
706,509 GBP2024-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,167 GBP2025-06-30
Non-current, Between one and two years
50,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,238 shares2025-06-30
Class 2 ordinary share
900,000 shares2025-06-30
Class 3 ordinary share
18,850 shares2025-06-30