Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
2,626,916 GBP2024-06-30
2,751,574 GBP2023-06-30
Fixed Assets - Investments
10,083 GBP2024-06-30
10,083 GBP2023-06-30
Fixed Assets
2,636,999 GBP2024-06-30
2,761,657 GBP2023-06-30
Debtors
1,559,725 GBP2024-06-30
2,117,497 GBP2023-06-30
Cash at bank and in hand
186,802 GBP2024-06-30
39 GBP2023-06-30
Current Assets
1,746,527 GBP2024-06-30
2,117,536 GBP2023-06-30
Creditors
Current
1,181,686 GBP2024-06-30
1,478,444 GBP2023-06-30
Net Current Assets/Liabilities
564,841 GBP2024-06-30
639,092 GBP2023-06-30
Total Assets Less Current Liabilities
3,201,840 GBP2024-06-30
3,400,749 GBP2023-06-30
Net Assets/Liabilities
1,119,594 GBP2024-06-30
1,015,019 GBP2023-06-30
Equity
Called up share capital
540,822 GBP2024-06-30
822 GBP2023-06-30
Share premium
1,805,294 GBP2024-06-30
1,805,294 GBP2023-06-30
Retained earnings (accumulated losses)
-1,226,522 GBP2024-06-30
-791,097 GBP2023-06-30
Equity
1,119,594 GBP2024-06-30
1,015,019 GBP2023-06-30
Average Number of Employees
412023-07-01 ~ 2024-06-30
572022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
28,000 GBP2023-06-30
Development expenditure
3,096,444 GBP2023-06-30
Intangible Assets - Gross Cost
3,124,444 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,200 GBP2024-06-30
13,400 GBP2023-06-30
Development expenditure
483,328 GBP2024-06-30
359,470 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
497,528 GBP2024-06-30
372,870 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
800 GBP2023-07-01 ~ 2024-06-30
Development expenditure
123,858 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
124,658 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,800 GBP2024-06-30
14,600 GBP2023-06-30
Development expenditure
2,613,116 GBP2024-06-30
2,736,974 GBP2023-06-30
Other Investments Other Than Loans
Cost valuation
10,083 GBP2023-06-30
Other Investments Other Than Loans
10,083 GBP2024-06-30
10,083 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,158 GBP2024-06-30
407,132 GBP2023-06-30
Other Debtors
Current
46,231 GBP2023-06-30
Prepayments/Accrued Income
Current
51,520 GBP2024-06-30
165,809 GBP2023-06-30
Prepayments
Current
28,207 GBP2024-06-30
24,839 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,559,725 GBP2024-06-30
Current, Amounts falling due within one year
2,117,497 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
204,874 GBP2023-06-30
Other Remaining Borrowings
Current
250,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
46,219 GBP2024-06-30
34,545 GBP2023-06-30
Other Taxation & Social Security Payable
Current
42,174 GBP2024-06-30
100,437 GBP2023-06-30
Other Creditors
Current
18,527 GBP2024-06-30
30,759 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
706,509 GBP2024-06-30
918,158 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2024-06-30
Between one and two years, Non-current
50,000 GBP2023-06-30
Between two and five year, Non-current
54,167 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,238 shares2024-06-30
Class 2 ordinary share
540,000 shares2024-06-30