AZBIL TELSTAR UK LTD. - 2024-11-11
28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
6,086,787 GBP2023-01-01 ~ 2023-12-31
7,407,052 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
4,779,598 GBP2023-01-01 ~ 2023-12-31
7,070,165 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,307,189 GBP2023-01-01 ~ 2023-12-31
336,887 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
514,463 GBP2023-01-01 ~ 2023-12-31
453,057 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,715,033 GBP2023-01-01 ~ 2023-12-31
1,860,505 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-922,307 GBP2023-01-01 ~ 2023-12-31
-1,976,675 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
306,392 GBP2023-01-01 ~ 2023-12-31
137,751 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,228,699 GBP2023-01-01 ~ 2023-12-31
-2,114,426 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-75,302 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,153,397 GBP2023-01-01 ~ 2023-12-31
-2,114,426 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,153,397 GBP2023-01-01 ~ 2023-12-31
-2,114,426 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
811,385 GBP2023-12-31
906,107 GBP2022-12-31
Total Inventories
396,751 GBP2023-12-31
539,968 GBP2022-12-31
Debtors
1,997,416 GBP2023-12-31
4,585,551 GBP2022-12-31
Cash at bank and in hand
274,132 GBP2023-12-31
675,777 GBP2022-12-31
Current Assets
2,668,299 GBP2023-12-31
5,801,296 GBP2022-12-31
Creditors
Current
7,416,761 GBP2023-12-31
9,408,623 GBP2022-12-31
Net Current Assets/Liabilities
-4,748,462 GBP2023-12-31
-3,607,327 GBP2022-12-31
Total Assets Less Current Liabilities
-3,937,077 GBP2023-12-31
-2,701,220 GBP2022-12-31
Creditors
Non-current
700,990 GBP2023-12-31
783,450 GBP2022-12-31
Net Assets/Liabilities
-4,638,067 GBP2023-12-31
-3,484,670 GBP2022-12-31
Equity
Called up share capital
838,735 GBP2023-12-31
838,735 GBP2022-12-31
838,735 GBP2021-12-31
Share premium
249,655 GBP2023-12-31
249,655 GBP2022-12-31
249,655 GBP2021-12-31
Capital redemption reserve
510 GBP2023-12-31
510 GBP2022-12-31
510 GBP2021-12-31
Retained earnings (accumulated losses)
-5,726,967 GBP2023-12-31
-4,573,570 GBP2022-12-31
-2,459,144 GBP2021-12-31
Equity
-4,638,067 GBP2023-12-31
-3,484,670 GBP2022-12-31
-1,370,244 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,153,397 GBP2023-01-01 ~ 2023-12-31
-2,114,426 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
273,083 GBP2023-01-01 ~ 2023-12-31
265,372 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,970 GBP2023-01-01 ~ 2023-12-31
168,173 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,015,425 GBP2023-01-01 ~ 2023-12-31
2,772,483 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
572023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Director Remuneration
84,614 GBP2023-01-01 ~ 2023-12-31
113,742 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,245 GBP2023-01-01 ~ 2023-12-31
40,690 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
40,935 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-75,302 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2023-01-01 ~ 2023-12-31
19 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
87 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
289,450 GBP2023-12-31
264,868 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,424,090 GBP2023-12-31
1,374,331 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
242,757 GBP2023-12-31
206,174 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,792 GBP2023-12-31
468,311 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
43,737 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,196 GBP2023-12-31
Total assets
906,020 GBP2022-12-31
Raw Materials
206,776 GBP2023-12-31
231,145 GBP2022-12-31
Value of work in progress
189,975 GBP2023-12-31
308,823 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
23,560 GBP2023-12-31
198,603 GBP2022-12-31
Prepayments/Accrued Income
Current
96,280 GBP2023-12-31
100,641 GBP2022-12-31
Debtors
Current
1,997,416 GBP2023-12-31
4,585,551 GBP2022-12-31
Trade Creditors/Trade Payables
Current
344,220 GBP2023-12-31
1,094,832 GBP2022-12-31
Amounts owed to group undertakings
Current
295,228 GBP2023-12-31
549,652 GBP2022-12-31
Taxation/Social Security Payable
Current
36,258 GBP2023-12-31
39,718 GBP2022-12-31
Other Creditors
Current
42,442 GBP2023-12-31
51,610 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
173,477 GBP2023-12-31
384,492 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
83,873,500 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,153,397 GBP2023-01-01 ~ 2023-12-31