Cost of Sales
-11,773,492 GBP2024-01-01 ~ 2024-12-31
-11,506,409 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,397,159 GBP2024-01-01 ~ 2024-12-31
-3,464,002 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,119,439 GBP2024-01-01 ~ 2024-12-31
1,013,049 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,862,390 GBP2024-01-01 ~ 2024-12-31
8,554,870 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
10,545,434 GBP2024-01-01 ~ 2024-12-31
7,628,188 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
10,816,121 GBP2024-12-31
6,570,687 GBP2023-12-31
14,562,499 GBP2022-12-31
Dividends Paid
-6,300,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-15,620,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
786,428 GBP2024-12-31
878,949 GBP2023-12-31
Other
8,895 GBP2024-12-31
29,805 GBP2023-12-31
Intangible Assets
795,323 GBP2024-12-31
908,754 GBP2023-12-31
Property, Plant & Equipment
789,649 GBP2024-12-31
592,315 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
1,585,072 GBP2024-12-31
1,501,169 GBP2023-12-31
Debtors
11,046,429 GBP2024-12-31
9,050,825 GBP2023-12-31
Current Assets
11,073,068 GBP2024-12-31
14,367,084 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,129,270 GBP2023-12-31
Net Current Assets/Liabilities
9,439,292 GBP2024-12-31
5,237,814 GBP2023-12-31
Total Assets Less Current Liabilities
11,024,364 GBP2024-12-31
6,738,983 GBP2023-12-31
Net Assets/Liabilities
10,824,364 GBP2024-12-31
6,578,930 GBP2023-12-31
Equity
Called up share capital
8,243 GBP2024-12-31
8,243 GBP2023-12-31
Equity
10,824,364 GBP2024-12-31
6,578,930 GBP2023-12-31
Average Number of Employees
2072024-01-01 ~ 2024-12-31
1552023-01-01 ~ 2023-12-31
Wages/Salaries
8,892,425 GBP2024-01-01 ~ 2024-12-31
6,413,699 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
365,007 GBP2024-01-01 ~ 2024-12-31
241,535 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,252,251 GBP2024-01-01 ~ 2024-12-31
7,340,524 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
275,052 GBP2024-01-01 ~ 2024-12-31
239,823 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,308 GBP2024-01-01 ~ 2024-12-31
-8,549 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
925,209 GBP2023-12-31
Computer software
63,362 GBP2023-12-31
Intangible Assets - Gross Cost
988,571 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
138,781 GBP2024-12-31
46,260 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
193,248 GBP2024-12-31
79,817 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
92,521 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
113,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
79,530 GBP2024-12-31
60,588 GBP2023-12-31
Furniture and fittings
185,254 GBP2024-12-31
183,132 GBP2023-12-31
Computers
1,861,271 GBP2024-12-31
1,326,342 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,126,055 GBP2024-12-31
1,570,062 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,000 GBP2024-01-01 ~ 2024-12-31
Computers
-840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
50,151 GBP2024-12-31
16,845 GBP2023-12-31
Furniture and fittings
137,072 GBP2024-12-31
116,330 GBP2023-12-31
Computers
1,149,183 GBP2024-12-31
844,572 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,336,406 GBP2024-12-31
977,747 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
33,306 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,292 GBP2024-01-01 ~ 2024-12-31
Computers
304,681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,279 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,550 GBP2024-01-01 ~ 2024-12-31
Computers
-70 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
29,379 GBP2024-12-31
43,743 GBP2023-12-31
Furniture and fittings
48,182 GBP2024-12-31
66,802 GBP2023-12-31
Computers
712,088 GBP2024-12-31
481,770 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,237,028 GBP2024-12-31
1,461,408 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,359,861 GBP2024-12-31
7,223,762 GBP2023-12-31
Other Debtors
Current
274,789 GBP2024-12-31
141,334 GBP2023-12-31
Prepayments/Accrued Income
Current
3,174,751 GBP2024-12-31
224,321 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,046,429 GBP2024-12-31
Current, Amounts falling due within one year
9,050,825 GBP2023-12-31
Trade Creditors/Trade Payables
Current
115,812 GBP2024-12-31
80,475 GBP2023-12-31
Amounts owed to group undertakings
Current
245,890 GBP2024-12-31
6,999,031 GBP2023-12-31
Corporation Tax Payable
Current
3,068 GBP2024-12-31
870,483 GBP2023-12-31
Other Taxation & Social Security Payable
Current
483,601 GBP2024-12-31
558,714 GBP2023-12-31
Other Creditors
Current
24,444 GBP2024-12-31
21,337 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
760,961 GBP2024-12-31
599,230 GBP2023-12-31
Creditors
Current
1,633,776 GBP2024-12-31
9,129,270 GBP2023-12-31
Number of shares allotted
82,432,200 shares2024-01-01 ~ 2024-12-31
82,432,200 shares2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
8,243 GBP2024-01-01 ~ 2024-12-31
8,243 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,400 GBP2024-12-31
92,190 GBP2023-12-31