Intangible Assets
31,487 GBP2021-05-31
Dividends Paid on Shares
0 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
1,053,246 GBP2021-05-31
1,166,783 GBP2020-05-31
Fixed Assets - Investments
2 GBP2021-05-31
0 GBP2020-05-31
Fixed Assets
1,084,735 GBP2021-05-31
1,166,783 GBP2020-05-31
Total Inventories
798,093 GBP2021-05-31
1,046,505 GBP2020-05-31
Debtors
639,753 GBP2021-05-31
781,583 GBP2020-05-31
Cash at bank and in hand
1,545,827 GBP2021-05-31
1,025,957 GBP2020-05-31
Current Assets
2,983,673 GBP2021-05-31
2,854,045 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-1,429,492 GBP2021-05-31
-1,094,785 GBP2020-05-31
Net Current Assets/Liabilities
1,554,181 GBP2021-05-31
1,759,260 GBP2020-05-31
Total Assets Less Current Liabilities
2,638,916 GBP2021-05-31
2,926,043 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
-22,358 GBP2021-05-31
-149,503 GBP2020-05-31
Net Assets/Liabilities
2,130,951 GBP2021-05-31
2,253,072 GBP2020-05-31
Equity
Called up share capital
1,000 GBP2021-05-31
1,000 GBP2020-05-31
1,000 GBP2019-05-31
Retained earnings (accumulated losses)
2,129,951 GBP2021-05-31
2,252,072 GBP2020-05-31
2,664,926 GBP2019-05-31
Equity
2,130,951 GBP2021-05-31
2,253,072 GBP2020-05-31
2,665,926 GBP2019-05-31
Profit/Loss
Retained earnings (accumulated losses)
145,408 GBP2020-06-01 ~ 2021-05-31
-281,639 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
145,408 GBP2020-06-01 ~ 2021-05-31
-281,639 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
Retained earnings (accumulated losses)
-131,215 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-267,529 GBP2020-06-01 ~ 2021-05-31
Average Number of Employees
682020-06-01 ~ 2021-05-31
682019-06-01 ~ 2020-05-31
Intangible Assets - Gross Cost
Other than goodwill
31,487 GBP2021-05-31
0 GBP2020-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
0 GBP2020-05-31
Intangible Assets
Other than goodwill
31,487 GBP2021-05-31
0 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
34,223 GBP2021-05-31
34,223 GBP2020-05-31
Plant and equipment
1,209,772 GBP2021-05-31
1,267,960 GBP2020-05-31
Furniture and fittings
271,679 GBP2021-05-31
292,945 GBP2020-05-31
Computers
451,217 GBP2021-05-31
395,012 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
1,966,891 GBP2021-05-31
1,990,140 GBP2020-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-72,346 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
-36,466 GBP2020-06-01 ~ 2021-05-31
Computers
-18,202 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals
-127,014 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,223 GBP2021-05-31
34,223 GBP2020-05-31
Plant and equipment
395,841 GBP2021-05-31
339,454 GBP2020-05-31
Furniture and fittings
202,932 GBP2021-05-31
215,167 GBP2020-05-31
Computers
280,649 GBP2021-05-31
234,513 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
913,645 GBP2021-05-31
823,357 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2020-06-01 ~ 2021-05-31
Plant and equipment
114,518 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
14,698 GBP2020-06-01 ~ 2021-05-31
Computers
63,485 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,701 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58,131 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
-26,933 GBP2020-06-01 ~ 2021-05-31
Computers
-17,349 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,413 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2021-05-31
0 GBP2020-05-31
Plant and equipment
813,931 GBP2021-05-31
928,506 GBP2020-05-31
Furniture and fittings
68,747 GBP2021-05-31
77,778 GBP2020-05-31
Computers
170,568 GBP2021-05-31
160,499 GBP2020-05-31
Investments in group undertakings and participating interests
2 GBP2021-05-31
0 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
377,020 GBP2021-05-31
347,061 GBP2020-05-31
Other Debtors
Amounts falling due within one year
262,733 GBP2021-05-31
434,522 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
639,753 GBP2021-05-31
781,583 GBP2020-05-31
Trade Creditors/Trade Payables
Current
252,422 GBP2021-05-31
91,418 GBP2020-05-31
Other Taxation & Social Security Payable
Current
332,978 GBP2021-05-31
191,624 GBP2020-05-31
Creditors
Current
1,429,492 GBP2021-05-31
1,094,785 GBP2020-05-31
Other Creditors
Non-current
22,358 GBP2021-05-31
149,503 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
144,557 GBP2021-05-31
265,666 GBP2020-05-31