Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
16,921,088 GBP2021-01-01 ~ 2021-12-31
13,733,945 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-11,784,412 GBP2021-01-01 ~ 2021-12-31
-9,324,443 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
5,136,676 GBP2021-01-01 ~ 2021-12-31
4,409,502 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-11,156 GBP2021-01-01 ~ 2021-12-31
-35,450 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,386,447 GBP2021-01-01 ~ 2021-12-31
-1,261,507 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
3,931,449 GBP2021-01-01 ~ 2021-12-31
3,189,415 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,307 GBP2021-01-01 ~ 2021-12-31
540 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-53,208 GBP2021-01-01 ~ 2021-12-31
-59,189 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
3,879,548 GBP2021-01-01 ~ 2021-12-31
3,130,766 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
3,140,788 GBP2021-01-01 ~ 2021-12-31
2,535,223 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
3,140,788 GBP2021-01-01 ~ 2021-12-31
2,535,223 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
4,117 GBP2021-12-31
5,355 GBP2020-12-31
Total Inventories
1,589,530 GBP2021-12-31
532,765 GBP2020-12-31
Debtors
2,734,006 GBP2021-12-31
7,741,021 GBP2020-12-31
Cash at bank and in hand
590,145 GBP2021-12-31
3,661,666 GBP2020-12-31
Current Assets
4,913,681 GBP2021-12-31
11,935,452 GBP2020-12-31
Net Current Assets/Liabilities
1,385,943 GBP2021-12-31
9,423,552 GBP2020-12-31
Total Assets Less Current Liabilities
1,390,060 GBP2021-12-31
9,428,907 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
1,389,960 GBP2021-12-31
9,428,807 GBP2020-12-31
6,893,584 GBP2019-12-31
Equity
1,390,060 GBP2021-12-31
9,428,907 GBP2020-12-31
6,893,684 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,140,788 GBP2021-01-01 ~ 2021-12-31
2,535,223 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,179,635 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-11,179,635 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,194,058 GBP2021-01-01 ~ 2021-12-31
1,154,666 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
135,450 GBP2021-01-01 ~ 2021-12-31
127,093 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,810 GBP2021-01-01 ~ 2021-12-31
34,549 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,364,318 GBP2021-01-01 ~ 2021-12-31
1,316,308 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
222021-01-01 ~ 2021-12-31
242020-01-01 ~ 2020-12-31
Current Tax for the Period
738,760 GBP2021-01-01 ~ 2021-12-31
595,543 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
737,114 GBP2021-01-01 ~ 2021-12-31
594,846 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,981 GBP2020-12-31
Furniture and fittings
51,562 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
103,543 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,385 GBP2021-12-31
49,905 GBP2020-12-31
Furniture and fittings
49,041 GBP2021-12-31
48,283 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,426 GBP2021-12-31
98,188 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
480 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
758 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,238 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,596 GBP2021-12-31
2,076 GBP2020-12-31
Furniture and fittings
2,521 GBP2021-12-31
3,279 GBP2020-12-31
Merchandise
1,589,530 GBP2021-12-31
532,765 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,330,622 GBP2021-12-31
776,800 GBP2020-12-31
Prepayments
Current
1,394 GBP2021-12-31
9,394 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
2,734,006 GBP2021-12-31
7,741,021 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,627,005 GBP2021-12-31
672,283 GBP2020-12-31
Corporation Tax Payable
Current
517,933 GBP2021-12-31
594,133 GBP2020-12-31
Accrued Liabilities
Current
45,819 GBP2021-12-31
64,265 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,000 GBP2021-12-31
140,000 GBP2020-12-31
Between one and five year
560,000 GBP2021-12-31
560,000 GBP2020-12-31
More than five year
140,000 GBP2021-12-31
280,000 GBP2020-12-31
All periods
840,000 GBP2021-12-31
980,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,140,788 GBP2021-01-01 ~ 2021-12-31