Average Number of Employees
1502023-01-01 ~ 2023-12-31
1292022-01-01 ~ 2022-12-31
Turnover/Revenue
16,711,622 GBP2023-01-01 ~ 2023-12-31
14,882,234 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
10,114,853 GBP2023-01-01 ~ 2023-12-31
8,910,590 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,596,769 GBP2023-01-01 ~ 2023-12-31
5,971,644 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,968,690 GBP2023-01-01 ~ 2023-12-31
4,370,621 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,628,079 GBP2023-01-01 ~ 2023-12-31
1,601,023 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,931 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
37 GBP2023-01-01 ~ 2023-12-31
4,187 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,662,973 GBP2023-01-01 ~ 2023-12-31
1,596,836 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
390,610 GBP2023-01-01 ~ 2023-12-31
331,730 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,272,363 GBP2023-01-01 ~ 2023-12-31
1,265,106 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,272,363 GBP2023-01-01 ~ 2023-12-31
1,357,193 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,270,578 GBP2023-12-31
2,280,553 GBP2022-12-31
Fixed Assets - Investments
402 GBP2023-12-31
402 GBP2022-12-31
Fixed Assets
2,270,980 GBP2023-12-31
2,280,955 GBP2022-12-31
Total Inventories
957,070 GBP2023-12-31
1,418,659 GBP2022-12-31
Debtors
2,200,280 GBP2023-12-31
2,405,391 GBP2022-12-31
Cash at bank and in hand
3,037,050 GBP2023-12-31
1,012,354 GBP2022-12-31
Current Assets
6,194,400 GBP2023-12-31
4,836,404 GBP2022-12-31
Creditors
Current
2,930,033 GBP2023-12-31
2,357,599 GBP2022-12-31
Net Current Assets/Liabilities
3,264,367 GBP2023-12-31
2,478,805 GBP2022-12-31
Total Assets Less Current Liabilities
5,535,347 GBP2023-12-31
4,759,760 GBP2022-12-31
Net Assets/Liabilities
5,392,310 GBP2023-12-31
4,599,947 GBP2022-12-31
Equity
Called up share capital
112 GBP2023-12-31
112 GBP2022-12-31
112 GBP2021-12-31
Share premium
336 GBP2023-12-31
336 GBP2022-12-31
Revaluation reserve
1,283,108 GBP2023-12-31
1,295,430 GBP2022-12-31
1,241,419 GBP2021-12-31
Capital redemption reserve
137,211 GBP2023-12-31
137,211 GBP2022-12-31
137,211 GBP2021-12-31
Retained earnings (accumulated losses)
3,971,543 GBP2023-12-31
3,166,858 GBP2022-12-31
2,343,676 GBP2021-12-31
Equity
5,392,310 GBP2023-12-31
4,599,947 GBP2022-12-31
3,722,418 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-480,000 GBP2023-01-01 ~ 2023-12-31
-480,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,272,363 GBP2023-01-01 ~ 2023-12-31
1,265,106 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
336 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-480,000 GBP2023-01-01 ~ 2023-12-31
-480,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
998,199 GBP2023-01-01 ~ 2023-12-31
896,845 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,893 GBP2023-01-01 ~ 2023-12-31
38,910 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,750 GBP2023-01-01 ~ 2023-12-31
14,430 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
407,386 GBP2023-01-01 ~ 2023-12-31
309,851 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
391,148 GBP2023-01-01 ~ 2023-12-31
303,399 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
480,000 GBP2023-01-01 ~ 2023-12-31
480,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
217,695 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
217,695 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,453,937 GBP2023-12-31
2,453,937 GBP2022-12-31
Furniture and fittings
110,437 GBP2023-12-31
96,560 GBP2022-12-31
Computers
236,496 GBP2023-12-31
231,599 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,800,870 GBP2023-12-31
2,782,096 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-16,011 GBP2023-01-01 ~ 2023-12-31
Computers
-13,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-29,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
272,746 GBP2023-12-31
256,624 GBP2022-12-31
Furniture and fittings
55,896 GBP2023-12-31
47,245 GBP2022-12-31
Computers
201,650 GBP2023-12-31
197,674 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,292 GBP2023-12-31
501,543 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,122 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,895 GBP2023-01-01 ~ 2023-12-31
Computers
16,876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,244 GBP2023-01-01 ~ 2023-12-31
Computers
-12,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,181,191 GBP2023-12-31
2,197,313 GBP2022-12-31
Furniture and fittings
54,541 GBP2023-12-31
49,315 GBP2022-12-31
Computers
34,846 GBP2023-12-31
33,925 GBP2022-12-31
Merchandise
957,070 GBP2023-12-31
1,418,659 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,631,668 GBP2023-12-31
1,430,024 GBP2022-12-31
Other Debtors
Current
38,695 GBP2023-12-31
27,874 GBP2022-12-31
Prepayments/Accrued Income
Current
529,917 GBP2023-12-31
947,493 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,200,280 GBP2023-12-31
2,405,391 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,404,114 GBP2023-12-31
912,613 GBP2022-12-31
Amounts owed to group undertakings
Current
319 GBP2023-12-31
319 GBP2022-12-31
Corporation Tax Payable
Current
176,436 GBP2023-12-31
309,851 GBP2022-12-31
Other Taxation & Social Security Payable
Current
190,393 GBP2023-12-31
147,715 GBP2022-12-31
Other Creditors
Current
46,925 GBP2023-12-31
55,157 GBP2022-12-31
Accrued Liabilities
Current
1,111,846 GBP2023-12-31
931,944 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,452 GBP2023-12-31
12,016 GBP2022-12-31
Between one and five year
4,551 GBP2023-12-31
13,003 GBP2022-12-31
All periods
13,003 GBP2023-12-31
25,019 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
143,037 GBP2023-12-31
159,813 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,272,363 GBP2023-01-01 ~ 2023-12-31