43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-33,538,473 GBP2022-02-01 ~ 2023-01-31
-31,291,531 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-9,133,380 GBP2022-02-01 ~ 2023-01-31
-7,890,649 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
242,758 GBP2022-02-01 ~ 2023-01-31
155,796 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
3,088,619 GBP2022-02-01 ~ 2023-01-31
5,113,652 GBP2021-02-01 ~ 2022-01-31
Intangible Assets
Other
1,470 GBP2023-01-31
490 GBP2022-01-31
Property, Plant & Equipment
16,833,760 GBP2023-01-31
10,101,126 GBP2022-01-31
Fixed Assets
16,835,230 GBP2023-01-31
10,101,616 GBP2022-01-31
Debtors
Current
7,257,718 GBP2023-01-31
5,681,308 GBP2022-01-31
Cash at bank and in hand
1,254,653 GBP2023-01-31
3,681,160 GBP2022-01-31
Current Assets
20,412,326 GBP2023-01-31
19,816,814 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-6,659,229 GBP2023-01-31
-6,494,256 GBP2022-01-31
Net Current Assets/Liabilities
13,753,097 GBP2023-01-31
13,322,558 GBP2022-01-31
Total Assets Less Current Liabilities
30,588,327 GBP2023-01-31
23,424,174 GBP2022-01-31
Creditors
Non-current, Amounts falling due after one year
-9,730,474 GBP2023-01-31
-5,773,315 GBP2022-01-31
Net Assets/Liabilities
19,680,662 GBP2023-01-31
16,836,722 GBP2022-01-31
Equity
Called up share capital
95 GBP2023-01-31
95 GBP2022-01-31
95 GBP2021-01-31
Capital redemption reserve
5 GBP2023-01-31
5 GBP2022-01-31
5 GBP2021-01-31
Retained earnings (accumulated losses)
19,680,562 GBP2023-01-31
16,836,622 GBP2022-01-31
12,610,988 GBP2021-01-31
Equity
19,680,662 GBP2023-01-31
16,836,722 GBP2022-01-31
Audit Fees/Expenses
26,430 GBP2022-02-01 ~ 2023-01-31
25,000 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
2572022-02-01 ~ 2023-01-31
2452021-02-01 ~ 2022-01-31
Wages/Salaries
12,348,038 GBP2022-02-01 ~ 2023-01-31
11,013,105 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
469,655 GBP2022-02-01 ~ 2023-01-31
368,962 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
14,277,168 GBP2022-02-01 ~ 2023-01-31
12,610,710 GBP2021-02-01 ~ 2022-01-31
Director Remuneration
0 GBP2022-02-01 ~ 2023-01-31
32,283 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
363,054 GBP2022-02-01 ~ 2023-01-31
768,772 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Computer software
1,470 GBP2023-01-31
490 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,224,328 GBP2023-01-31
784,558 GBP2022-01-31
Improvements to leasehold property
1,836,836 GBP2023-01-31
1,598,894 GBP2022-01-31
Plant and equipment
10,281,454 GBP2023-01-31
6,421,309 GBP2022-01-31
Furniture and fittings
421,003 GBP2023-01-31
221,683 GBP2022-01-31
Motor vehicles
17,150,635 GBP2023-01-31
14,777,018 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
32,865,829 GBP2023-01-31
24,089,372 GBP2022-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-43,350 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
-12,566 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
-884,234 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals
-940,150 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-01-31
0 GBP2022-01-31
Improvements to leasehold property
1,402,039 GBP2023-01-31
1,304,629 GBP2022-01-31
Plant and equipment
3,994,843 GBP2023-01-31
3,389,333 GBP2022-01-31
Furniture and fittings
168,720 GBP2023-01-31
150,690 GBP2022-01-31
Motor vehicles
10,466,467 GBP2023-01-31
9,143,594 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,032,069 GBP2023-01-31
13,988,246 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-02-01 ~ 2023-01-31
Improvements to leasehold property
97,410 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
648,443 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
28,967 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
1,857,347 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,632,167 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-42,933 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
-10,937 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
-534,474 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-588,344 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,224,328 GBP2023-01-31
784,558 GBP2022-01-31
Improvements to leasehold property
434,797 GBP2023-01-31
294,265 GBP2022-01-31
Plant and equipment
6,286,611 GBP2023-01-31
3,031,976 GBP2022-01-31
Furniture and fittings
252,283 GBP2023-01-31
70,993 GBP2022-01-31
Motor vehicles
6,684,168 GBP2023-01-31
5,633,424 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
4,001,800 GBP2023-01-31
3,753,703 GBP2022-01-31
Amount of corporation tax that is recoverable
Current
232,934 GBP2023-01-31
586,105 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
802,368 GBP2023-01-31
338,299 GBP2022-01-31
Other Debtors
Current
1,237,399 GBP2023-01-31
79,604 GBP2022-01-31
Prepayments/Accrued Income
Current
983,217 GBP2023-01-31
923,597 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
7,257,718 GBP2023-01-31
5,681,308 GBP2022-01-31
Debtors
16,695,481 GBP2023-01-31
13,826,572 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
755,339 GBP2023-01-31
1,198,409 GBP2022-01-31
Trade Creditors/Trade Payables
Current
2,099,793 GBP2023-01-31
1,793,115 GBP2022-01-31
Amounts owed to group undertakings
Current
921,493 GBP2023-01-31
1,407,667 GBP2022-01-31
Other Taxation & Social Security Payable
Current
343,081 GBP2023-01-31
364,381 GBP2022-01-31
Other Creditors
Current
214,127 GBP2023-01-31
181,264 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
2,057,234 GBP2023-01-31
1,174,267 GBP2022-01-31
Creditors
Current
6,659,229 GBP2023-01-31
6,494,256 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
291,974 GBP2023-01-31
1,047,315 GBP2022-01-31
Other Remaining Borrowings
Non-current
9,438,500 GBP2023-01-31
4,726,000 GBP2022-01-31
Creditors
Non-current
9,730,474 GBP2023-01-31
5,773,315 GBP2022-01-31
Total Borrowings
Non-current
9,438,500 GBP2023-01-31
4,726,000 GBP2022-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
755,339 GBP2023-01-31
1,198,409 GBP2022-01-31
Minimum gross finance lease payments owing
1,047,313 GBP2023-01-31
2,245,724 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,501 GBP2023-01-31
179,500 GBP2022-01-31
Between two and five year
488,730 GBP2023-01-31
526,167 GBP2022-01-31
More than five year
59,000 GBP2023-01-31
149,000 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
699,231 GBP2023-01-31
854,667 GBP2022-01-31
Profit/Loss
2,843,940 GBP2022-02-01 ~ 2023-01-31