96090 - Other Service Activities N.e.c.
Intangible Assets
194,205 GBP2023-12-31
119,248 GBP2022-12-31
Property, Plant & Equipment
3,486,935 GBP2023-12-31
3,713,121 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
3,681,141 GBP2023-12-31
3,832,370 GBP2022-12-31
Debtors
1,337,121 GBP2023-12-31
1,541,083 GBP2022-12-31
Cash at bank and in hand
1,268,414 GBP2023-12-31
1,118,351 GBP2022-12-31
Current Assets
4,192,376 GBP2023-12-31
4,485,307 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,252,857 GBP2023-12-31
-1,274,484 GBP2022-12-31
Net Current Assets/Liabilities
2,939,519 GBP2023-12-31
3,210,823 GBP2022-12-31
Total Assets Less Current Liabilities
6,620,660 GBP2023-12-31
7,043,193 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2023-12-31
-1,115,841 GBP2022-12-31
Net Assets/Liabilities
5,502,760 GBP2023-12-31
5,713,303 GBP2022-12-31
Equity
Called up share capital
3,786,527 GBP2023-12-31
3,786,527 GBP2022-12-31
3,786,527 GBP2021-12-31
Retained earnings (accumulated losses)
1,716,233 GBP2023-12-31
1,926,776 GBP2022-12-31
2,052,922 GBP2021-12-31
Equity
5,502,760 GBP2023-12-31
5,713,303 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-210,543 GBP2023-01-01 ~ 2023-12-31
-126,146 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-210,543 GBP2023-01-01 ~ 2023-12-31
-126,146 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
626,836 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
851,273 GBP2023-12-31
542,340 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
531,404 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
657,068 GBP2023-12-31
423,092 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,475 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
95,432 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,541,635 GBP2023-12-31
3,541,635 GBP2022-12-31
Plant and equipment
1,718,916 GBP2023-12-31
2,139,803 GBP2022-12-31
Furniture and fittings
460,607 GBP2023-12-31
1,273,661 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,721,158 GBP2023-12-31
6,955,099 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-478,117 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-303,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-781,324 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
927,917 GBP2023-12-31
927,917 GBP2022-12-31
Plant and equipment
956,756 GBP2023-12-31
1,222,078 GBP2022-12-31
Furniture and fittings
349,550 GBP2023-12-31
1,091,983 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,234,223 GBP2023-12-31
3,241,978 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
145,642 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
68,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-410,964 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-279,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-690,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,613,718 GBP2023-12-31
2,613,718 GBP2022-12-31
Plant and equipment
762,160 GBP2023-12-31
917,725 GBP2022-12-31
Furniture and fittings
111,057 GBP2023-12-31
181,678 GBP2022-12-31
Investments in group undertakings and participating interests
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,070,090 GBP2023-12-31
1,307,034 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
106,133 GBP2022-12-31
Amounts Owed By Related Parties
178,570 GBP2023-12-31
Current
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
88,461 GBP2023-12-31
127,916 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,337,121 GBP2023-12-31
1,541,083 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
68,733 GBP2023-12-31
45,326 GBP2022-12-31
Amounts owed to group undertakings
Current
703,077 GBP2023-12-31
544,958 GBP2022-12-31
Corporation Tax Payable
Current
675 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
233,669 GBP2023-12-31
254,678 GBP2022-12-31
Other Creditors
Current
146,703 GBP2023-12-31
329,522 GBP2022-12-31
Creditors
Current
1,252,857 GBP2023-12-31
1,274,484 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Other Creditors
Non-current
0 GBP2023-12-31
115,841 GBP2022-12-31
Creditors
Non-current
1,000,000 GBP2023-12-31
1,115,841 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
115,705 GBP2023-12-31
104,725 GBP2022-12-31