Par Value of Share
Class 1 ordinary share
02022-02-01 ~ 2023-01-31
Turnover/Revenue
17,000 GBP2022-02-01 ~ 2023-01-31
22,000 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-10,000 GBP2022-02-01 ~ 2023-01-31
-12,000 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
7,000 GBP2022-02-01 ~ 2023-01-31
10,000 GBP2021-02-01 ~ 2022-01-31
Distribution Costs
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-4,000 GBP2022-02-01 ~ 2023-01-31
-4,000 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
3,000 GBP2022-02-01 ~ 2023-01-31
6,000 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-0 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
3,000 GBP2022-02-01 ~ 2023-01-31
6,000 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
2,000 GBP2022-02-01 ~ 2023-01-31
5,000 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
2,000 GBP2022-02-01 ~ 2023-01-31
5,000 GBP2021-02-01 ~ 2022-01-31
Intangible Assets
0 GBP2023-01-31
0 GBP2022-01-31
Property, Plant & Equipment
7,000 GBP2023-01-31
6,000 GBP2022-01-31
Fixed Assets - Investments
0 GBP2023-01-31
0 GBP2022-01-31
Fixed Assets
8,000 GBP2023-01-31
7,000 GBP2022-01-31
Total Inventories
5,000 GBP2023-01-31
4,000 GBP2022-01-31
Debtors
3,000 GBP2023-01-31
4,000 GBP2022-01-31
Cash at bank and in hand
3,000 GBP2023-01-31
4,000 GBP2022-01-31
Current Assets
11,000 GBP2023-01-31
12,000 GBP2022-01-31
Creditors
Current
2,000 GBP2023-01-31
2,000 GBP2022-01-31
Net Current Assets/Liabilities
9,000 GBP2023-01-31
10,000 GBP2022-01-31
Total Assets Less Current Liabilities
16,000 GBP2023-01-31
17,000 GBP2022-01-31
Net Assets/Liabilities
15,000 GBP2023-01-31
16,000 GBP2022-01-31
Equity
Called up share capital
5,000 GBP2023-01-31
5,000 GBP2022-01-31
5,000 GBP2021-01-31
Retained earnings (accumulated losses)
10,000 GBP2023-01-31
11,000 GBP2022-01-31
7,000 GBP2021-01-31
Equity
15,000 GBP2023-01-31
16,000 GBP2022-01-31
11,000 GBP2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,000 GBP2022-02-01 ~ 2023-01-31
5,000 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-3,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
3,000 GBP2022-02-01 ~ 2023-01-31
3,000 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
4,000 GBP2022-02-01 ~ 2023-01-31
3,000 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
822022-02-01 ~ 2023-01-31
762021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Audit Fees/Expenses
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
0 GBP2022-02-01 ~ 2023-01-31
1,000 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
1,000 GBP2022-02-01 ~ 2023-01-31
1,000 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Development expenditure
1,000 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,000 GBP2023-01-31
0 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Development expenditure
0 GBP2023-01-31
0 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,000 GBP2023-01-31
7,000 GBP2022-01-31
Furniture and fittings
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
9,000 GBP2023-01-31
8,000 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Furniture and fittings
1,000 GBP2023-01-31
0 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,000 GBP2023-01-31
1,000 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
0 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Plant and equipment
7,000 GBP2023-01-31
6,000 GBP2022-01-31
Furniture and fittings
0 GBP2023-01-31
0 GBP2022-01-31
Investments in Group Undertakings
Cost valuation
0 GBP2022-01-31
Investments in Group Undertakings
0 GBP2023-01-31
0 GBP2022-01-31
Raw Materials
3,000 GBP2023-01-31
2,000 GBP2022-01-31
Value of work in progress
0 GBP2023-01-31
1,000 GBP2022-01-31
Finished Goods
2,000 GBP2023-01-31
1,000 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
2,000 GBP2023-01-31
3,000 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
0 GBP2023-01-31
0 GBP2022-01-31
Prepayments/Accrued Income
Current
0 GBP2023-01-31
0 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
3,000 GBP2023-01-31
Amounts falling due within one year, Current
4,000 GBP2022-01-31
Trade Creditors/Trade Payables
Current
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Amounts owed to group undertakings
Current
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Corporation Tax Payable
Current
-0 GBP2023-01-31
-0 GBP2022-01-31
Other Taxation & Social Security Payable
Current
0 GBP2023-01-31
0 GBP2022-01-31
Other Creditors
Current
0 GBP2023-01-31
0 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
0 GBP2023-01-31
0 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-01-31
0 GBP2022-01-31
Between one and five year
1,000 GBP2023-01-31
0 GBP2022-01-31
More than five year
0 GBP2023-01-31
All periods
2,000 GBP2023-01-31
0 GBP2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,776,483 shares2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,000 GBP2022-02-01 ~ 2023-01-31