Administrative Expenses
-686,217 GBP2024-01-01 ~ 2024-12-31
-1,542,425 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
490 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
77,705 GBP2024-01-01 ~ 2024-12-31
990,126 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
313,972 GBP2024-01-01 ~ 2024-12-31
758,469 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
313,972 GBP2024-01-01 ~ 2024-12-31
758,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,939 GBP2024-12-31
27,140 GBP2023-12-31
Debtors
5,734,954 GBP2024-12-31
6,680,743 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
526,948 GBP2023-12-31
Current Assets
5,734,954 GBP2024-12-31
7,207,691 GBP2023-12-31
Net Current Assets/Liabilities
5,064,444 GBP2024-12-31
4,729,271 GBP2023-12-31
Total Assets Less Current Liabilities
5,070,383 GBP2024-12-31
4,756,411 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,570,383 GBP2024-12-31
3,256,411 GBP2023-12-31
2,497,942 GBP2022-12-31
Equity
5,070,383 GBP2024-12-31
4,756,411 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
313,972 GBP2024-01-01 ~ 2024-12-31
758,469 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Wages/Salaries
419,262 GBP2024-01-01 ~ 2024-12-31
725,452 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,284 GBP2024-01-01 ~ 2024-12-31
58,758 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
508,411 GBP2024-01-01 ~ 2024-12-31
850,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
25,851 GBP2023-12-31
Furniture and fittings
61,917 GBP2023-12-31
Computers
38,176 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
125,944 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,835 GBP2024-12-31
18,665 GBP2023-12-31
Furniture and fittings
57,994 GBP2024-12-31
47,923 GBP2023-12-31
Computers
38,176 GBP2024-12-31
32,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,005 GBP2024-12-31
98,804 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,170 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,071 GBP2024-01-01 ~ 2024-12-31
Computers
5,960 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,016 GBP2024-12-31
7,186 GBP2023-12-31
Furniture and fittings
3,923 GBP2024-12-31
13,994 GBP2023-12-31
Computers
0 GBP2024-12-31
5,960 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
242,813 GBP2024-12-31
279,463 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,397,269 GBP2024-12-31
6,306,536 GBP2023-12-31
Other Debtors
Current
38,212 GBP2024-12-31
24,238 GBP2023-12-31
Prepayments/Accrued Income
Current
56,660 GBP2024-12-31
70,506 GBP2023-12-31
Trade Creditors/Trade Payables
Current
293,742 GBP2024-12-31
132,322 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,597,800 GBP2023-12-31
Corporation Tax Payable
Current
19,426 GBP2024-12-31
323,186 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,615 GBP2024-12-31
41,114 GBP2023-12-31
Other Creditors
Current
2,176 GBP2024-12-31
4,798 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
317,551 GBP2024-12-31
379,200 GBP2023-12-31
Creditors
Current
670,510 GBP2024-12-31
2,478,420 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2024-12-31
1,500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,081 GBP2024-12-31
Between two and five year
3,938 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,019 GBP2024-12-31