Turnover/Revenue
1,217,846 GBP2023-01-01 ~ 2023-12-31
1,059,352 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-239,661 GBP2023-01-01 ~ 2023-12-31
-200,956 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
978,185 GBP2023-01-01 ~ 2023-12-31
858,396 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-8,320 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-436,256 GBP2023-01-01 ~ 2023-12-31
-343,626 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
549,475 GBP2023-01-01 ~ 2023-12-31
536,135 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,530 GBP2023-01-01 ~ 2023-12-31
4,005 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,851 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
559,005 GBP2023-01-01 ~ 2023-12-31
538,289 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-136,877 GBP2023-01-01 ~ 2023-12-31
-104,745 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
422,128 GBP2023-01-01 ~ 2023-12-31
433,544 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,194,970 GBP2023-12-31
1,198,014 GBP2022-12-31
Fixed Assets
1,194,970 GBP2023-12-31
1,198,014 GBP2022-12-31
Total Inventories
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Debtors
3,002,759 GBP2023-12-31
2,058 GBP2022-12-31
Cash at bank and in hand
207,527 GBP2023-12-31
2,819,057 GBP2022-12-31
Current Assets
3,212,286 GBP2023-12-31
2,823,115 GBP2022-12-31
Net Current Assets/Liabilities
2,428,805 GBP2023-12-31
2,014,633 GBP2022-12-31
Total Assets Less Current Liabilities
3,623,775 GBP2023-12-31
3,212,647 GBP2022-12-31
Net Assets/Liabilities
3,586,211 GBP2023-12-31
3,175,083 GBP2022-12-31
Equity
Called up share capital
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,436,211 GBP2023-12-31
3,025,083 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,250,820 GBP2023-12-31
1,250,820 GBP2022-12-31
Plant and equipment
545,299 GBP2023-12-31
543,098 GBP2022-12-31
Motor vehicles
44,480 GBP2023-12-31
32,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,840,599 GBP2023-12-31
1,825,918 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-32,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-32,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
206,772 GBP2023-12-31
186,089 GBP2022-12-31
Plant and equipment
437,549 GBP2023-12-31
418,535 GBP2022-12-31
Motor vehicles
1,308 GBP2023-12-31
23,280 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
645,629 GBP2023-12-31
627,904 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,683 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,014 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,044,048 GBP2023-12-31
1,064,731 GBP2022-12-31
Plant and equipment
107,750 GBP2023-12-31
124,563 GBP2022-12-31
Motor vehicles
43,172 GBP2023-12-31
8,720 GBP2022-12-31
Finished Goods
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Prepayments/Accrued Income
Current
2,759 GBP2023-12-31
2,058 GBP2022-12-31
Other Debtors
Current
3,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
-1 GBP2023-12-31
-2 GBP2022-12-31
Corporation Tax Payable
Current
136,867 GBP2023-12-31
129,850 GBP2022-12-31
Other Taxation & Social Security Payable
Current
3,136 GBP2023-12-31
4,855 GBP2022-12-31
Amount of value-added tax that is payable
Current
24,734 GBP2023-12-31
31,088 GBP2022-12-31
Other Creditors
Current
2,464 GBP2023-12-31
3,471 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
23,098 GBP2023-12-31
25,905 GBP2022-12-31
Amounts owed to directors
Current
105 GBP2023-12-31
706 GBP2022-12-31
Amounts owed to group undertakings
Current
593,078 GBP2023-12-31
612,609 GBP2022-12-31