Turnover/Revenue
84,514,051 GBP2024-02-01 ~ 2025-01-31
77,463,509 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-80,716,658 GBP2024-02-01 ~ 2025-01-31
-73,440,897 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,797,393 GBP2024-02-01 ~ 2025-01-31
4,022,612 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,949,125 GBP2024-02-01 ~ 2025-01-31
-2,679,760 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
807,670 GBP2024-02-01 ~ 2025-01-31
1,363,440 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
249,258 GBP2024-02-01 ~ 2025-01-31
1,466,969 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
249,258 GBP2024-02-01 ~ 2025-01-31
1,466,969 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
1,086,776 GBP2025-01-31
502,641 GBP2024-01-31
Debtors
Current
23,564,219 GBP2025-01-31
28,577,341 GBP2024-01-31
Cash at bank and in hand
3,559,124 GBP2025-01-31
3,931,204 GBP2024-01-31
Current Assets
27,123,343 GBP2025-01-31
32,508,545 GBP2024-01-31
Net Current Assets/Liabilities
18,906,776 GBP2025-01-31
19,196,514 GBP2024-01-31
Total Assets Less Current Liabilities
19,993,552 GBP2025-01-31
19,699,155 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-32,443 GBP2025-01-31
-138,287 GBP2024-01-31
Net Assets/Liabilities
19,711,967 GBP2025-01-31
19,462,709 GBP2024-01-31
Equity
Called up share capital
4 GBP2025-01-31
4 GBP2024-01-31
4 GBP2023-01-31
Retained earnings (accumulated losses)
19,711,963 GBP2025-01-31
19,462,705 GBP2024-01-31
17,995,736 GBP2023-01-31
Equity
19,711,967 GBP2025-01-31
19,462,709 GBP2024-01-31
17,995,740 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
249,258 GBP2024-02-01 ~ 2025-01-31
1,466,969 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
169,069 GBP2024-02-01 ~ 2025-01-31
186,077 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,890,446 GBP2024-02-01 ~ 2025-01-31
788,150 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
315,743 GBP2024-02-01 ~ 2025-01-31
73,144 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,271,200 GBP2024-02-01 ~ 2025-01-31
872,941 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
232024-02-01 ~ 2025-01-31
42023-02-01 ~ 2024-01-31
Average Number of Employees
592024-02-01 ~ 2025-01-31
102023-02-01 ~ 2024-01-31
Director Remuneration
56,777 GBP2024-02-01 ~ 2025-01-31
56,158 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
150,983 GBP2024-02-01 ~ 2025-01-31
-28,496 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
201,918 GBP2024-02-01 ~ 2025-01-31
340,860 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
672,332 GBP2025-01-31
672,332 GBP2024-01-31
Motor vehicles
249,262 GBP2025-01-31
249,262 GBP2024-01-31
Other
1,064,959 GBP2025-01-31
311,755 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,986,553 GBP2025-01-31
1,233,349 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
605,499 GBP2025-01-31
527,555 GBP2024-01-31
Motor vehicles
160,099 GBP2025-01-31
137,809 GBP2024-01-31
Other
134,179 GBP2025-01-31
65,344 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
899,777 GBP2025-01-31
730,708 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
77,944 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
22,290 GBP2024-02-01 ~ 2025-01-31
Other
68,835 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,069 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
66,833 GBP2025-01-31
144,777 GBP2024-01-31
Motor vehicles
89,163 GBP2025-01-31
111,453 GBP2024-01-31
Other
930,780 GBP2025-01-31
246,411 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
6,119,760 GBP2025-01-31
Current, Amounts falling due within one year
7,890,616 GBP2024-01-31
Other Debtors
Amounts falling due within one year, Current
12,310 GBP2025-01-31
Current, Amounts falling due within one year
160,256 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
23,564,219 GBP2025-01-31
Current, Amounts falling due within one year
28,577,341 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
148,562 GBP2024-01-31
Non-current, Amounts falling due after one year
32,443 GBP2025-01-31
138,287 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
249,142 GBP2025-01-31
98,159 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2025-01-31
4 shares2024-01-31