Average Number of Employees
112024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment
51,539 GBP2024-12-31
61,328 GBP2023-12-31
Fixed Assets
51,539 GBP2024-12-31
61,328 GBP2023-12-31
Total Inventories
17,261 GBP2024-12-31
19,069 GBP2023-12-31
Debtors
307,277 GBP2024-12-31
137,520 GBP2023-12-31
Cash at bank and in hand
733,768 GBP2024-12-31
688,313 GBP2023-12-31
Current Assets
1,058,306 GBP2024-12-31
844,902 GBP2023-12-31
Net Current Assets/Liabilities
381,361 GBP2024-12-31
333,504 GBP2023-12-31
Total Assets Less Current Liabilities
432,900 GBP2024-12-31
394,832 GBP2023-12-31
Net Assets/Liabilities
340,502 GBP2024-12-31
256,106 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Other miscellaneous reserve
8,638 GBP2024-12-31
8,638 GBP2023-12-31
Retained earnings (accumulated losses)
301,864 GBP2024-12-31
217,468 GBP2023-12-31
Equity
340,502 GBP2024-12-31
256,106 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
72,772 GBP2024-12-31
72,772 GBP2023-12-31
Furniture and fittings
149,895 GBP2024-12-31
149,895 GBP2023-12-31
Office equipment
167,371 GBP2024-12-31
165,898 GBP2023-12-31
Other
47,326 GBP2024-12-31
45,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
465,082 GBP2024-12-31
461,506 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
68,259 GBP2023-12-31
Furniture and fittings
136,592 GBP2023-12-31
Office equipment
141,748 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
400,178 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,128 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
6,135 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
13,365 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
69,387 GBP2024-12-31
Furniture and fittings
139,918 GBP2024-12-31
Office equipment
147,883 GBP2024-12-31
Other
43,293 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
413,543 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
3,385 GBP2024-12-31
4,513 GBP2023-12-31
Furniture and fittings
9,977 GBP2024-12-31
13,303 GBP2023-12-31
Office equipment
19,488 GBP2024-12-31
24,150 GBP2023-12-31
Other
4,033 GBP2024-12-31
3,078 GBP2023-12-31
Finished Goods/Goods for Resale
17,261 GBP2024-12-31
19,069 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
42,400 GBP2024-12-31
3,425 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
46,849 GBP2024-12-31
Other Debtors
Current
24,274 GBP2024-12-31
41,994 GBP2023-12-31
Prepayments/Accrued Income
Current
193,754 GBP2024-12-31
92,101 GBP2023-12-31
Debtors
Current
307,277 GBP2024-12-31
137,520 GBP2023-12-31
Cash and Cash Equivalents
733,768 GBP2024-12-31
688,313 GBP2023-12-31
Bank Borrowings
Current
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,768 GBP2024-12-31
8,249 GBP2023-12-31
Amounts owed to group undertakings
Current
1,911 GBP2023-12-31
Corporation Tax Payable
Current
37,250 GBP2024-12-31
30,313 GBP2023-12-31
Taxation/Social Security Payable
Current
5,875 GBP2024-12-31
8,880 GBP2023-12-31
Other Creditors
Current
36,740 GBP2024-12-31
96,679 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
529,312 GBP2024-12-31
305,366 GBP2023-12-31
Creditors
Current
676,945 GBP2024-12-31
511,398 GBP2023-12-31
Bank Borrowings
Non-current
65,000 GBP2024-12-31
125,000 GBP2023-12-31
Creditors
Non-current
86,293 GBP2024-12-31
130,216 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
60,000 GBP2023-12-31
Total Borrowings
125,000 GBP2024-12-31
185,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-6,105 GBP2024-12-31
-8,510 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,405 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,105 GBP2024-12-31
-8,510 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-12-31
30,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31