47410 - Retail Sale Of Computers, Peripheral Units And Software In Specialised Stores
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Class 3 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
32,411,023 GBP2022-11-01 ~ 2023-10-31
28,682,242 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
27,404,559 GBP2022-11-01 ~ 2023-10-31
24,342,755 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
5,006,464 GBP2022-11-01 ~ 2023-10-31
4,339,487 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
3,670,196 GBP2022-11-01 ~ 2023-10-31
3,290,285 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,336,268 GBP2022-11-01 ~ 2023-10-31
1,049,202 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
3,029 GBP2022-11-01 ~ 2023-10-31
185 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
531 GBP2022-11-01 ~ 2023-10-31
1,404 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,338,766 GBP2022-11-01 ~ 2023-10-31
1,047,983 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
607,753 GBP2022-11-01 ~ 2023-10-31
172,757 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
731,013 GBP2022-11-01 ~ 2023-10-31
875,226 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
731,013 GBP2022-11-01 ~ 2023-10-31
875,226 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
235,654 GBP2023-10-31
196,542 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Fixed Assets
235,655 GBP2023-10-31
196,543 GBP2022-10-31
Debtors
3,108,484 GBP2023-10-31
3,485,501 GBP2022-10-31
Cash at bank and in hand
1,976,759 GBP2023-10-31
1,508,062 GBP2022-10-31
Current Assets
5,085,243 GBP2023-10-31
4,993,563 GBP2022-10-31
Creditors
Current
3,541,931 GBP2023-10-31
2,945,243 GBP2022-10-31
Net Current Assets/Liabilities
1,543,312 GBP2023-10-31
2,048,320 GBP2022-10-31
Total Assets Less Current Liabilities
1,778,967 GBP2023-10-31
2,244,863 GBP2022-10-31
Creditors
Non-current
-2,949 GBP2023-10-31
-12,358 GBP2022-10-31
Net Assets/Liabilities
1,730,822 GBP2023-10-31
2,232,505 GBP2022-10-31
Equity
Called up share capital
145,023 GBP2023-10-31
145,023 GBP2022-10-31
145,023 GBP2021-10-31
Retained earnings (accumulated losses)
1,585,799 GBP2023-10-31
2,087,482 GBP2022-10-31
1,212,256 GBP2021-10-31
Equity
1,730,822 GBP2023-10-31
2,232,505 GBP2022-10-31
1,357,279 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
731,013 GBP2022-11-01 ~ 2023-10-31
875,226 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,232,696 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,232,696 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,843,499 GBP2022-11-01 ~ 2023-10-31
1,779,543 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
244,297 GBP2022-11-01 ~ 2023-10-31
238,179 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,361 GBP2022-11-01 ~ 2023-10-31
22,085 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,111,157 GBP2022-11-01 ~ 2023-10-31
2,039,807 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
242022-11-01 ~ 2023-10-31
242021-11-01 ~ 2022-10-31
Director Remuneration
747,626 GBP2022-11-01 ~ 2023-10-31
546,156 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
85,340 GBP2022-11-01 ~ 2023-10-31
82,844 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
30,255 GBP2022-11-01 ~ 2023-10-31
59 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
301,222 GBP2022-11-01 ~ 2023-10-31
199,117 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
147,193 GBP2023-10-31
147,193 GBP2022-10-31
Motor vehicles
135,007 GBP2023-10-31
65,644 GBP2022-10-31
Computers
306,167 GBP2023-10-31
258,271 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
588,367 GBP2023-10-31
471,108 GBP2022-10-31
Property, Plant & Equipment - Disposals
Computers
-7,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-7,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
85,140 GBP2023-10-31
70,084 GBP2022-10-31
Motor vehicles
64,120 GBP2023-10-31
48,392 GBP2022-10-31
Computers
203,453 GBP2023-10-31
156,090 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
352,713 GBP2023-10-31
274,566 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,056 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
15,728 GBP2022-11-01 ~ 2023-10-31
Computers
54,556 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,340 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-7,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
62,053 GBP2023-10-31
77,109 GBP2022-10-31
Motor vehicles
70,887 GBP2023-10-31
17,252 GBP2022-10-31
Computers
102,714 GBP2023-10-31
102,181 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-10-31
Investments in Group Undertakings
1 GBP2023-10-31
1 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
439,230 GBP2023-10-31
314,627 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
2,354,295 GBP2023-10-31
2,335,856 GBP2022-10-31
Prepayments/Accrued Income
Current
314,959 GBP2023-10-31
302,716 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
3,108,484 GBP2023-10-31
3,063,199 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
10,470 GBP2023-10-31
11,796 GBP2022-10-31
Trade Creditors/Trade Payables
Current
3,092,649 GBP2023-10-31
2,507,429 GBP2022-10-31
Corporation Tax Payable
Current
19,513 GBP2023-10-31
40 GBP2022-10-31
Other Taxation & Social Security Payable
Current
71,120 GBP2023-10-31
73,950 GBP2022-10-31
Other Creditors
Current
312,546 GBP2023-10-31
305,415 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
15,887 GBP2023-10-31
37,029 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
2,949 GBP2023-10-31
12,358 GBP2022-10-31
Between one and five year, hire purchase agreements
2,949 GBP2023-10-31
12,358 GBP2022-10-31
hire purchase agreements
13,419 GBP2023-10-31
24,154 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,963 GBP2023-10-31
159,543 GBP2022-10-31
Between one and five year
522,383 GBP2023-10-31
638,172 GBP2022-10-31
More than five year
26,591 GBP2022-10-31
All periods
687,346 GBP2023-10-31
824,306 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,196 GBP2023-10-31
-532,302 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,457 shares2023-10-31
Class 2 ordinary share
31,757 shares2023-10-31
Class 3 ordinary share
37,809 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
731,013 GBP2022-11-01 ~ 2023-10-31