47410 - Retail Sale Of Computers, Peripheral Units And Software In Specialised Stores
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Class 3 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
35,214,479 GBP2023-11-01 ~ 2024-10-31
32,411,023 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
30,564,177 GBP2023-11-01 ~ 2024-10-31
27,404,559 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,650,302 GBP2023-11-01 ~ 2024-10-31
5,006,464 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
3,999,783 GBP2023-11-01 ~ 2024-10-31
3,670,196 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
650,519 GBP2023-11-01 ~ 2024-10-31
1,336,268 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,974 GBP2023-11-01 ~ 2024-10-31
3,029 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
1,317 GBP2023-11-01 ~ 2024-10-31
531 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
657,176 GBP2023-11-01 ~ 2024-10-31
1,338,766 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,281 GBP2023-11-01 ~ 2024-10-31
607,753 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
495,895 GBP2023-11-01 ~ 2024-10-31
731,013 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
495,895 GBP2023-11-01 ~ 2024-10-31
731,013 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
209,707 GBP2024-10-31
235,654 GBP2023-10-31
Fixed Assets - Investments
1 GBP2024-10-31
1 GBP2023-10-31
Fixed Assets
209,708 GBP2024-10-31
235,655 GBP2023-10-31
Debtors
2,983,409 GBP2024-10-31
3,108,484 GBP2023-10-31
Cash at bank and in hand
2,367,302 GBP2024-10-31
1,976,759 GBP2023-10-31
Current Assets
5,350,711 GBP2024-10-31
5,085,243 GBP2023-10-31
Creditors
Current
3,657,797 GBP2024-10-31
3,541,931 GBP2023-10-31
Net Current Assets/Liabilities
1,692,914 GBP2024-10-31
1,543,312 GBP2023-10-31
Total Assets Less Current Liabilities
1,902,622 GBP2024-10-31
1,778,967 GBP2023-10-31
Creditors
Non-current
-2,949 GBP2023-10-31
Net Assets/Liabilities
1,864,159 GBP2024-10-31
1,730,822 GBP2023-10-31
Equity
Called up share capital
145,023 GBP2024-10-31
145,023 GBP2023-10-31
145,023 GBP2022-10-31
Retained earnings (accumulated losses)
1,719,136 GBP2024-10-31
1,585,799 GBP2023-10-31
2,087,482 GBP2022-10-31
Equity
1,864,159 GBP2024-10-31
1,730,822 GBP2023-10-31
2,232,505 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-362,558 GBP2023-11-01 ~ 2024-10-31
-1,232,696 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-362,558 GBP2023-11-01 ~ 2024-10-31
-1,232,696 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
495,895 GBP2023-11-01 ~ 2024-10-31
731,013 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,052,919 GBP2023-11-01 ~ 2024-10-31
1,843,499 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
268,778 GBP2023-11-01 ~ 2024-10-31
244,297 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,164 GBP2023-11-01 ~ 2024-10-31
23,361 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,346,861 GBP2023-11-01 ~ 2024-10-31
2,111,157 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
252023-11-01 ~ 2024-10-31
242022-11-01 ~ 2023-10-31
Director Remuneration
671,105 GBP2023-11-01 ~ 2024-10-31
747,626 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
69,569 GBP2023-11-01 ~ 2024-10-31
85,340 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
168,014 GBP2023-11-01 ~ 2024-10-31
30,255 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
164,294 GBP2023-11-01 ~ 2024-10-31
301,222 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
147,193 GBP2024-10-31
147,193 GBP2023-10-31
Motor vehicles
162,149 GBP2024-10-31
135,007 GBP2023-10-31
Computers
319,341 GBP2024-10-31
306,167 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
628,683 GBP2024-10-31
588,367 GBP2023-10-31
Property, Plant & Equipment - Disposals
Computers
-3,306 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-3,306 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
100,196 GBP2024-10-31
85,140 GBP2023-10-31
Motor vehicles
72,585 GBP2024-10-31
64,120 GBP2023-10-31
Computers
246,195 GBP2024-10-31
203,453 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,976 GBP2024-10-31
352,713 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,056 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
8,465 GBP2023-11-01 ~ 2024-10-31
Computers
46,048 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,569 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,306 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,306 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
46,997 GBP2024-10-31
62,053 GBP2023-10-31
Motor vehicles
89,564 GBP2024-10-31
70,887 GBP2023-10-31
Computers
73,146 GBP2024-10-31
102,714 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-10-31
Investments in Group Undertakings
1 GBP2024-10-31
1 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
354,893 GBP2024-10-31
439,230 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,322,546 GBP2024-10-31
2,354,295 GBP2023-10-31
Prepayments/Accrued Income
Current
305,970 GBP2024-10-31
314,959 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,983,409 GBP2024-10-31
3,108,484 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
2,684 GBP2024-10-31
10,470 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,976,911 GBP2024-10-31
3,092,649 GBP2023-10-31
Corporation Tax Payable
Current
157,991 GBP2024-10-31
19,513 GBP2023-10-31
Other Taxation & Social Security Payable
Current
102,257 GBP2024-10-31
71,120 GBP2023-10-31
Other Creditors
Current
778 GBP2024-10-31
312,546 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
414,429 GBP2024-10-31
15,887 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
2,949 GBP2023-10-31
hire purchase agreements
2,684 GBP2024-10-31
13,419 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,963 GBP2024-10-31
164,963 GBP2023-10-31
Between one and five year
357,420 GBP2024-10-31
522,383 GBP2023-10-31
All periods
522,383 GBP2024-10-31
687,346 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,463 GBP2024-10-31
45,196 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,457 shares2024-10-31
Class 2 ordinary share
31,757 shares2024-10-31
Class 3 ordinary share
37,809 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
495,895 GBP2023-11-01 ~ 2024-10-31