Cost of Sales
-9,225,615 GBP2023-02-01 ~ 2024-01-31
-10,906,950 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,167,958 GBP2023-02-01 ~ 2024-01-31
-4,666,688 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
13,353 GBP2023-02-01 ~ 2024-01-31
2,901 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
522 GBP2023-02-01 ~ 2024-01-31
481,780 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-30,031 GBP2023-02-01 ~ 2024-01-31
376,251 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
748,121 GBP2024-01-31
367,312 GBP2023-01-31
Debtors
2,009,811 GBP2024-01-31
2,313,967 GBP2023-01-31
Cash at bank and in hand
889,891 GBP2024-01-31
891,443 GBP2023-01-31
Current Assets
3,708,125 GBP2024-01-31
4,230,217 GBP2023-01-31
Net Current Assets/Liabilities
1,288,728 GBP2024-01-31
1,772,007 GBP2023-01-31
Total Assets Less Current Liabilities
2,036,849 GBP2024-01-31
2,139,319 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-94,343 GBP2024-01-31
Net Assets/Liabilities
1,844,556 GBP2024-01-31
1,874,587 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
1,844,456 GBP2024-01-31
1,874,487 GBP2023-01-31
1,648,236 GBP2022-01-31
Equity
1,844,556 GBP2024-01-31
1,874,587 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-30,031 GBP2023-02-01 ~ 2024-01-31
376,251 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
19,992 GBP2023-02-01 ~ 2024-01-31
20,426 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
732023-02-01 ~ 2024-01-31
782022-02-01 ~ 2023-01-31
Wages/Salaries
1,967,232 GBP2023-02-01 ~ 2024-01-31
2,114,133 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,987 GBP2023-02-01 ~ 2024-01-31
43,062 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,199,984 GBP2023-02-01 ~ 2024-01-31
2,350,710 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
298,157 GBP2023-02-01 ~ 2024-01-31
298,343 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,553 GBP2023-02-01 ~ 2024-01-31
36,938 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,674 GBP2024-01-31
138,674 GBP2023-01-31
Furniture and fittings
756,811 GBP2024-01-31
725,544 GBP2023-01-31
Motor vehicles
1,291,252 GBP2024-01-31
1,365,538 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,345,156 GBP2024-01-31
2,388,175 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-452,185 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-452,185 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
158,419 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
113,009 GBP2024-01-31
107,226 GBP2023-01-31
Furniture and fittings
576,932 GBP2024-01-31
561,280 GBP2023-01-31
Motor vehicles
767,187 GBP2024-01-31
1,220,371 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,597,035 GBP2024-01-31
2,020,863 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,921 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
5,783 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
49,372 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
143,958 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,034 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-388,676 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-388,676 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
139,907 GBP2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
18,512 GBP2024-01-31
26,433 GBP2023-01-31
Plant and equipment
25,665 GBP2024-01-31
31,448 GBP2023-01-31
Furniture and fittings
179,879 GBP2024-01-31
164,264 GBP2023-01-31
Motor vehicles
524,065 GBP2024-01-31
145,167 GBP2023-01-31
Finished Goods/Goods for Resale
241,162 GBP2024-01-31
219,630 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
644,974 GBP2024-01-31
1,357,135 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
655,191 GBP2024-01-31
288,417 GBP2023-01-31
Other Debtors
Current
155,128 GBP2024-01-31
113,426 GBP2023-01-31
Prepayments/Accrued Income
Current
554,518 GBP2024-01-31
554,989 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
2,009,811 GBP2024-01-31
2,313,967 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
112,635 GBP2024-01-31
123,333 GBP2023-01-31
Trade Creditors/Trade Payables
Current
979,758 GBP2024-01-31
958,491 GBP2023-01-31
Corporation Tax Payable
Current
64,658 GBP2024-01-31
68,611 GBP2023-01-31
Other Taxation & Social Security Payable
Current
191,859 GBP2024-01-31
260,022 GBP2023-01-31
Other Creditors
Current
504,523 GBP2024-01-31
839,938 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
565,964 GBP2024-01-31
207,815 GBP2023-01-31
Creditors
Current
2,419,397 GBP2024-01-31
2,458,210 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
94,343 GBP2024-01-31
197,335 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
112,635 GBP2024-01-31
123,332 GBP2023-01-31
Minimum gross finance lease payments owing
206,978 GBP2024-01-31
320,668 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,802 GBP2024-01-31
25,031 GBP2023-01-31
Between two and five year
10,490 GBP2024-01-31
25,498 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,292 GBP2024-01-31
50,529 GBP2023-01-31