Cost of Sales
-9,450,308 GBP2024-02-01 ~ 2025-01-31
-9,225,615 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-4,311,213 GBP2024-02-01 ~ 2025-01-31
-4,167,958 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
8,781 GBP2024-02-01 ~ 2025-01-31
13,353 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
85,266 GBP2024-02-01 ~ 2025-01-31
522 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
40,331 GBP2024-02-01 ~ 2025-01-31
-30,031 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
702,236 GBP2025-01-31
748,121 GBP2024-01-31
Debtors
2,180,538 GBP2025-01-31
2,009,811 GBP2024-01-31
Cash at bank and in hand
597,175 GBP2025-01-31
889,891 GBP2024-01-31
Current Assets
3,794,106 GBP2025-01-31
3,708,125 GBP2024-01-31
Net Current Assets/Liabilities
1,487,433 GBP2025-01-31
1,288,728 GBP2024-01-31
Total Assets Less Current Liabilities
2,189,669 GBP2025-01-31
2,036,849 GBP2024-01-31
Creditors
Non-current
-161,897 GBP2025-01-31
-94,343 GBP2024-01-31
Net Assets/Liabilities
1,884,887 GBP2025-01-31
1,844,556 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
1,884,787 GBP2025-01-31
1,844,456 GBP2024-01-31
1,874,487 GBP2023-01-31
Equity
1,884,887 GBP2025-01-31
1,844,556 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
40,331 GBP2024-02-01 ~ 2025-01-31
-30,031 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
20,439 GBP2024-02-01 ~ 2025-01-31
19,992 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
692024-02-01 ~ 2025-01-31
732023-02-01 ~ 2024-01-31
Wages/Salaries
2,066,158 GBP2024-02-01 ~ 2025-01-31
1,967,232 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,896 GBP2024-02-01 ~ 2025-01-31
52,987 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,317,202 GBP2024-02-01 ~ 2025-01-31
2,199,984 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
303,507 GBP2024-02-01 ~ 2025-01-31
298,157 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,935 GBP2024-02-01 ~ 2025-01-31
30,553 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
139,204 GBP2025-01-31
138,674 GBP2024-01-31
Furniture and fittings
781,583 GBP2025-01-31
756,811 GBP2024-01-31
Motor vehicles
1,320,724 GBP2025-01-31
1,291,252 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,416,578 GBP2025-01-31
2,345,156 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-66,693 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-66,693 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
175,067 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,393 GBP2025-01-31
113,009 GBP2024-01-31
Furniture and fittings
611,705 GBP2025-01-31
576,932 GBP2024-01-31
Motor vehicles
836,026 GBP2025-01-31
767,187 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,714,342 GBP2025-01-31
1,597,035 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,311 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
4,384 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
34,773 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
117,914 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,382 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-49,075 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,075 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
149,218 GBP2025-01-31
Property, Plant & Equipment
Land and buildings
25,849 GBP2025-01-31
18,512 GBP2024-01-31
Plant and equipment
21,811 GBP2025-01-31
25,665 GBP2024-01-31
Furniture and fittings
169,878 GBP2025-01-31
179,879 GBP2024-01-31
Motor vehicles
484,698 GBP2025-01-31
524,065 GBP2024-01-31
Finished Goods/Goods for Resale
277,437 GBP2025-01-31
241,162 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
809,349 GBP2025-01-31
644,974 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
2,192 GBP2025-01-31
0 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
699,344 GBP2025-01-31
655,191 GBP2024-01-31
Other Debtors
Current
38,286 GBP2025-01-31
155,128 GBP2024-01-31
Prepayments/Accrued Income
Current
631,367 GBP2025-01-31
554,518 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
215,446 GBP2025-01-31
112,635 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,072,454 GBP2025-01-31
979,758 GBP2024-01-31
Corporation Tax Payable
Current
0 GBP2025-01-31
64,658 GBP2024-01-31
Other Taxation & Social Security Payable
Current
232,436 GBP2025-01-31
191,859 GBP2024-01-31
Other Creditors
Current
638,403 GBP2025-01-31
504,523 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
147,934 GBP2025-01-31
565,964 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
161,897 GBP2025-01-31
94,343 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
215,446 GBP2025-01-31
112,635 GBP2024-01-31
Minimum gross finance lease payments owing
377,343 GBP2025-01-31
206,978 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,037 GBP2025-01-31
16,802 GBP2024-01-31
Between two and five year
654,620 GBP2025-01-31
10,490 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
864,657 GBP2025-01-31
27,292 GBP2024-01-31