Cost of Sales
-96,931,532 GBP2022-08-01 ~ 2024-01-29
-47,727,599 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,303,783 GBP2022-08-01 ~ 2024-01-29
-1,301,699 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,929 GBP2022-08-01 ~ 2024-01-29
2,065 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
728,761 GBP2022-08-01 ~ 2024-01-29
1,308,479 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,687,948 GBP2022-08-01 ~ 2024-01-29
3,039,461 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,687,948 GBP2022-08-01 ~ 2024-01-29
3,039,461 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
79,538,937 GBP2024-01-29
60,580,793 GBP2022-07-31
Debtors
14,857,786 GBP2024-01-29
17,453,298 GBP2022-07-31
Cash at bank and in hand
260,570 GBP2024-01-29
84,608 GBP2022-07-31
Current Assets
16,641,173 GBP2024-01-29
18,830,826 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-27,639,058 GBP2024-01-29
-26,656,888 GBP2022-07-31
Net Current Assets/Liabilities
-10,997,885 GBP2024-01-29
-7,826,062 GBP2022-07-31
Total Assets Less Current Liabilities
68,541,052 GBP2024-01-29
52,754,731 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-54,174,671 GBP2024-01-29
-39,387,585 GBP2022-07-31
Net Assets/Liabilities
14,366,381 GBP2024-01-29
12,678,433 GBP2022-07-31
Equity
Called up share capital
225,000 GBP2024-01-29
225,000 GBP2022-07-31
225,000 GBP2021-07-31
Share premium
25,000 GBP2024-01-29
25,000 GBP2022-07-31
25,000 GBP2021-07-31
Retained earnings (accumulated losses)
14,116,381 GBP2024-01-29
12,428,433 GBP2022-07-31
9,388,972 GBP2021-07-31
Equity
14,366,381 GBP2024-01-29
12,678,433 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,687,948 GBP2022-08-01 ~ 2024-01-29
3,039,461 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
48,900 GBP2022-08-01 ~ 2024-01-29
31,250 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
3772022-08-01 ~ 2024-01-29
3042021-08-01 ~ 2022-07-31
Wages/Salaries
21,470,740 GBP2022-08-01 ~ 2024-01-29
12,117,449 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
696,411 GBP2022-08-01 ~ 2024-01-29
294,954 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
24,484,569 GBP2022-08-01 ~ 2024-01-29
13,734,769 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
51,624 GBP2022-08-01 ~ 2024-01-29
34,148 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-980,713 GBP2022-08-01 ~ 2024-01-29
-1,730,982 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,182,536 GBP2024-01-29
13,783,443 GBP2022-07-31
Furniture and fittings
119,327 GBP2024-01-29
119,327 GBP2022-07-31
Motor vehicles
56,892,292 GBP2024-01-29
44,914,405 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
128,217,232 GBP2024-01-29
94,985,183 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-814,000 GBP2022-08-01 ~ 2024-01-29
Furniture and fittings
0 GBP2022-08-01 ~ 2024-01-29
Motor vehicles
-8,675,726 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment - Other Disposals
-12,714,242 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,235,499 GBP2024-01-29
4,016,964 GBP2022-07-31
Furniture and fittings
119,327 GBP2024-01-29
119,327 GBP2022-07-31
Motor vehicles
23,870,864 GBP2024-01-29
17,267,097 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,678,295 GBP2024-01-29
34,404,390 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,582,957 GBP2022-08-01 ~ 2024-01-29
Furniture and fittings
0 GBP2022-08-01 ~ 2024-01-29
Motor vehicles
13,310,099 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,963,821 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-364,422 GBP2022-08-01 ~ 2024-01-29
Furniture and fittings
0 GBP2022-08-01 ~ 2024-01-29
Motor vehicles
-6,706,332 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,689,916 GBP2022-08-01 ~ 2024-01-29
Property, Plant & Equipment
Plant and equipment
14,947,037 GBP2024-01-29
9,766,479 GBP2022-07-31
Furniture and fittings
0 GBP2024-01-29
0 GBP2022-07-31
Motor vehicles
33,021,428 GBP2024-01-29
27,647,308 GBP2022-07-31
Finished Goods/Goods for Resale
541,697 GBP2024-01-29
565,710 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
5,780,831 GBP2024-01-29
8,154,378 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-01-29
21,526 GBP2022-07-31
Other Debtors
Current
7,873,262 GBP2024-01-29
8,846,472 GBP2022-07-31
Prepayments/Accrued Income
Current
911,693 GBP2024-01-29
430,922 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
14,565,786 GBP2024-01-29
17,453,298 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
600,000 GBP2024-01-29
600,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
16,956,119 GBP2024-01-29
18,422,030 GBP2022-07-31
Trade Creditors/Trade Payables
Current
4,069,315 GBP2024-01-29
4,284,137 GBP2022-07-31
Other Taxation & Social Security Payable
Current
3,436,028 GBP2024-01-29
307,841 GBP2022-07-31
Other Creditors
Current
2,533,038 GBP2024-01-29
3,011,630 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
44,558 GBP2024-01-29
31,250 GBP2022-07-31
Creditors
Current
27,639,058 GBP2024-01-29
26,656,888 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
900,000 GBP2024-01-29
1,800,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
53,274,671 GBP2024-01-29
37,587,585 GBP2022-07-31
Creditors
Non-current
54,174,671 GBP2024-01-29
39,387,585 GBP2022-07-31
Bank Borrowings
1,500,000 GBP2024-01-29
2,400,000 GBP2022-07-31
Total Borrowings
Current
600,000 GBP2024-01-29
600,000 GBP2022-07-31
Non-current
900,000 GBP2024-01-29
1,800,000 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,880,700 GBP2024-01-29
20,772,285 GBP2022-07-31
Minimum gross finance lease payments owing
79,065,921 GBP2024-01-29
61,222,780 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
70,230,790 GBP2024-01-29
56,009,615 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,000 GBP2024-01-29
135,000 GBP2022-07-31
Between two and five year
540,000 GBP2024-01-29
1,192,500 GBP2022-07-31
More than five year
472,500 GBP2024-01-29
0 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,147,500 GBP2024-01-29
1,327,500 GBP2022-07-31