11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Intangible Assets
276,000 GBP2024-12-31
276,000 GBP2023-12-31
Property, Plant & Equipment
2,785,636 GBP2024-12-31
2,786,372 GBP2023-12-31
Fixed Assets
3,061,636 GBP2024-12-31
3,062,372 GBP2023-12-31
Total Inventories
364,259 GBP2024-12-31
376,990 GBP2023-12-31
Debtors
213,945 GBP2024-12-31
325,495 GBP2023-12-31
Cash at bank and in hand
1,133,353 GBP2024-12-31
460,309 GBP2023-12-31
Current Assets
1,805,787 GBP2024-12-31
1,261,313 GBP2023-12-31
Creditors
Current
1,361,469 GBP2024-12-31
1,491,595 GBP2023-12-31
Net Current Assets/Liabilities
444,318 GBP2024-12-31
-230,282 GBP2023-12-31
Total Assets Less Current Liabilities
3,505,954 GBP2024-12-31
2,832,090 GBP2023-12-31
Net Assets/Liabilities
416,550 GBP2024-12-31
540,657 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
415,550 GBP2024-12-31
539,657 GBP2023-12-31
Equity
416,550 GBP2024-12-31
540,657 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
276,000 GBP2023-12-31
Intangible Assets
Other than goodwill
276,000 GBP2024-12-31
276,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,336,639 GBP2024-12-31
4,094,813 GBP2023-12-31
Furniture and fittings
70,613 GBP2024-12-31
70,008 GBP2023-12-31
Motor vehicles
236,082 GBP2024-12-31
230,031 GBP2023-12-31
Computers
144,948 GBP2024-12-31
144,854 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,788,282 GBP2024-12-31
4,539,706 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-391,824 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-208 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-104,588 GBP2024-01-01 ~ 2024-12-31
Computers
-850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-497,470 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,654,808 GBP2024-12-31
1,409,259 GBP2023-12-31
Furniture and fittings
68,479 GBP2024-12-31
67,330 GBP2023-12-31
Motor vehicles
138,717 GBP2024-12-31
138,842 GBP2023-12-31
Computers
140,642 GBP2024-12-31
137,903 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,002,646 GBP2024-12-31
1,753,334 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
328,611 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,296 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
71,772 GBP2024-01-01 ~ 2024-12-31
Computers
3,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
405,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,662 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-147 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-71,897 GBP2024-01-01 ~ 2024-12-31
Computers
-760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,466 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,681,831 GBP2024-12-31
2,685,554 GBP2023-12-31
Furniture and fittings
2,134 GBP2024-12-31
2,678 GBP2023-12-31
Motor vehicles
97,365 GBP2024-12-31
91,189 GBP2023-12-31
Computers
4,306 GBP2024-12-31
6,951 GBP2023-12-31
Merchandise
364,259 GBP2024-12-31
376,990 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
213,945 GBP2024-12-31
325,495 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
479,756 GBP2024-12-31
527,873 GBP2023-12-31
Trade Creditors/Trade Payables
Current
271,499 GBP2024-12-31
428,383 GBP2023-12-31
Other Taxation & Social Security Payable
Current
69,037 GBP2024-12-31
36,138 GBP2023-12-31
Other Creditors
Current
541,177 GBP2024-12-31
499,201 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
808,914 GBP2024-12-31
685,940 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
214,688 GBP2023-12-31
Other Creditors
Non-current
1,647,764 GBP2024-12-31
799,315 GBP2023-12-31