11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Intangible Assets
324,808 GBP2025-12-31
276,000 GBP2024-12-31
Property, Plant & Equipment
2,770,623 GBP2025-12-31
2,785,636 GBP2024-12-31
Fixed Assets
3,095,431 GBP2025-12-31
3,061,636 GBP2024-12-31
Total Inventories
340,699 GBP2025-12-31
364,259 GBP2024-12-31
Debtors
212,137 GBP2025-12-31
213,945 GBP2024-12-31
Cash at bank and in hand
1,008,705 GBP2025-12-31
1,133,353 GBP2024-12-31
Current Assets
1,646,295 GBP2025-12-31
1,805,787 GBP2024-12-31
Creditors
Current
1,369,680 GBP2025-12-31
1,361,469 GBP2024-12-31
Net Current Assets/Liabilities
276,615 GBP2025-12-31
444,318 GBP2024-12-31
Total Assets Less Current Liabilities
3,372,046 GBP2025-12-31
3,505,954 GBP2024-12-31
Net Assets/Liabilities
545,447 GBP2025-12-31
416,550 GBP2024-12-31
Equity
Called up share capital
1,000 GBP2025-12-31
1,000 GBP2024-12-31
Retained earnings (accumulated losses)
544,447 GBP2025-12-31
415,550 GBP2024-12-31
Equity
545,447 GBP2025-12-31
416,550 GBP2024-12-31
Average Number of Employees
332025-01-01 ~ 2025-12-31
322024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other than goodwill
324,808 GBP2025-12-31
276,000 GBP2024-12-31
Intangible Assets
Other than goodwill
324,808 GBP2025-12-31
276,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,406,451 GBP2025-12-31
4,336,639 GBP2024-12-31
Furniture and fittings
68,401 GBP2025-12-31
70,613 GBP2024-12-31
Motor vehicles
295,111 GBP2025-12-31
236,082 GBP2024-12-31
Computers
118,125 GBP2025-12-31
144,948 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
4,888,088 GBP2025-12-31
4,788,282 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-80,719 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-8,753 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-96,366 GBP2025-01-01 ~ 2025-12-31
Computers
-52,393 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-238,231 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,821,198 GBP2025-12-31
1,654,808 GBP2024-12-31
Furniture and fittings
61,963 GBP2025-12-31
68,479 GBP2024-12-31
Motor vehicles
142,560 GBP2025-12-31
138,717 GBP2024-12-31
Computers
91,744 GBP2025-12-31
140,642 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,117,465 GBP2025-12-31
2,002,646 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
217,132 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
2,060 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
72,206 GBP2025-01-01 ~ 2025-12-31
Computers
3,346 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
294,744 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-50,742 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-8,576 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-68,363 GBP2025-01-01 ~ 2025-12-31
Computers
-52,244 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-179,925 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
2,585,253 GBP2025-12-31
2,681,831 GBP2024-12-31
Furniture and fittings
6,438 GBP2025-12-31
2,134 GBP2024-12-31
Motor vehicles
152,551 GBP2025-12-31
97,365 GBP2024-12-31
Computers
26,381 GBP2025-12-31
4,306 GBP2024-12-31
Merchandise
340,699 GBP2025-12-31
364,259 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
212,137 GBP2025-12-31
213,945 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
437,517 GBP2025-12-31
479,756 GBP2024-12-31
Trade Creditors/Trade Payables
Current
350,513 GBP2025-12-31
271,499 GBP2024-12-31
Other Taxation & Social Security Payable
Current
82,471 GBP2025-12-31
69,037 GBP2024-12-31
Other Creditors
Current
499,179 GBP2025-12-31
541,177 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
591,853 GBP2025-12-31
808,914 GBP2024-12-31
Other Creditors
Non-current
1,558,882 GBP2025-12-31
1,647,764 GBP2024-12-31