Cost of Sales
-1,976,422 GBP2023-12-01 ~ 2024-11-30
-2,059,828 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,094,228 GBP2023-12-01 ~ 2024-11-30
-2,533,461 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
3,500 GBP2023-12-01 ~ 2024-11-30
11,773 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,588,369 GBP2023-12-01 ~ 2024-11-30
2,660,263 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,487,375 GBP2023-12-01 ~ 2024-11-30
1,878,532 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Other
104,878 GBP2024-11-30
196,446 GBP2023-11-30
Property, Plant & Equipment
338,244 GBP2024-11-30
427,236 GBP2023-11-30
Fixed Assets - Investments
100 GBP2024-11-30
100 GBP2023-11-30
Fixed Assets
443,222 GBP2024-11-30
623,782 GBP2023-11-30
Debtors
8,000,745 GBP2024-11-30
5,693,019 GBP2023-11-30
Cash at bank and in hand
332,714 GBP2024-11-30
1,525,019 GBP2023-11-30
Current Assets
8,333,459 GBP2024-11-30
7,218,038 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-1,521,781 GBP2023-11-30
Net Current Assets/Liabilities
7,342,315 GBP2024-11-30
5,696,257 GBP2023-11-30
Total Assets Less Current Liabilities
7,785,537 GBP2024-11-30
6,320,039 GBP2023-11-30
Net Assets/Liabilities
7,706,789 GBP2024-11-30
6,219,414 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
7,706,689 GBP2024-11-30
6,219,314 GBP2023-11-30
4,340,782 GBP2022-11-30
Equity
7,706,789 GBP2024-11-30
6,219,414 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,487,375 GBP2023-12-01 ~ 2024-11-30
1,878,532 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
10,250 GBP2023-12-01 ~ 2024-11-30
7,500 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
1,505 GBP2023-12-01 ~ 2024-11-30
0 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1772023-12-01 ~ 2024-11-30
1712022-12-01 ~ 2023-11-30
Wages/Salaries
2,458,271 GBP2023-12-01 ~ 2024-11-30
2,172,200 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,196 GBP2023-12-01 ~ 2024-11-30
49,318 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,746,899 GBP2023-12-01 ~ 2024-11-30
2,461,072 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,877 GBP2023-12-01 ~ 2024-11-30
96,771 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
160,000 GBP2024-11-30
160,000 GBP2023-11-30
Computer software
204,115 GBP2024-11-30
252,115 GBP2023-11-30
Intangible Assets - Gross Cost
570,807 GBP2024-11-30
618,807 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
160,000 GBP2024-11-30
160,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
465,929 GBP2024-11-30
422,361 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-12-01 ~ 2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
91,568 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
0 GBP2024-11-30
0 GBP2023-11-30
Intangible Assets
104,878 GBP2024-11-30
196,446 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
386,110 GBP2023-11-30
Computers
231,601 GBP2024-11-30
190,522 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
618,434 GBP2024-11-30
576,632 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
45,196 GBP2023-11-30
Computers
188,232 GBP2024-11-30
104,200 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,190 GBP2024-11-30
149,396 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
84,032 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,794 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Computers
43,369 GBP2024-11-30
86,322 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
469,088 GBP2024-11-30
406,506 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
330,000 GBP2024-11-30
0 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
6,895,399 GBP2024-11-30
2,567,833 GBP2023-11-30
Other Debtors
Current
90,971 GBP2024-11-30
2,506,736 GBP2023-11-30
Prepayments/Accrued Income
Current
215,287 GBP2024-11-30
211,944 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
8,000,745 GBP2024-11-30
Current, Amounts falling due within one year
5,693,019 GBP2023-11-30
Trade Creditors/Trade Payables
Current
61,927 GBP2024-11-30
86,038 GBP2023-11-30
Amounts owed to group undertakings
Current
51,092 GBP2024-11-30
0 GBP2023-11-30
Corporation Tax Payable
Current
85,789 GBP2024-11-30
415,374 GBP2023-11-30
Other Taxation & Social Security Payable
Current
359,638 GBP2024-11-30
476,224 GBP2023-11-30
Other Creditors
Current
7,337 GBP2024-11-30
30,037 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
425,361 GBP2024-11-30
514,108 GBP2023-11-30
Creditors
Current
991,144 GBP2024-11-30
1,521,781 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
100 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-11-30
120,000 GBP2023-11-30
Between two and five year
125,000 GBP2024-11-30
17,753 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,000 GBP2024-11-30
137,753 GBP2023-11-30