43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
512024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Turnover/Revenue
12,842,416 GBP2024-01-01 ~ 2024-12-31
23,524,727 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,749,531 GBP2024-01-01 ~ 2024-12-31
-19,115,761 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,092,885 GBP2024-01-01 ~ 2024-12-31
4,408,966 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,694,924 GBP2024-01-01 ~ 2024-12-31
-3,189,036 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-8,926,142 GBP2024-01-01 ~ 2024-12-31
1,654,851 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,800 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,476,894 GBP2024-01-01 ~ 2024-12-31
1,246,883 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-7,098,952 GBP2024-12-31
2,377,942 GBP2023-12-31
1,131,059 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-9,476,894 GBP2024-01-01 ~ 2024-12-31
1,246,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,145,901 GBP2024-12-31
3,943,052 GBP2023-12-31
Fixed Assets - Investments
3,177,066 GBP2024-12-31
8,707,023 GBP2023-12-31
Fixed Assets
5,322,967 GBP2024-12-31
12,650,075 GBP2023-12-31
Total Inventories
17,707 GBP2024-12-31
105,707 GBP2023-12-31
Debtors
Current
8,378,016 GBP2024-12-31
7,779,779 GBP2023-12-31
Cash at bank and in hand
119,427 GBP2024-12-31
505,586 GBP2023-12-31
Current Assets
8,515,150 GBP2024-12-31
8,391,072 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,838,701 GBP2024-12-31
Net Current Assets/Liabilities
4,676,449 GBP2024-12-31
5,366,916 GBP2023-12-31
Total Assets Less Current Liabilities
9,999,416 GBP2024-12-31
18,016,991 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-16,515,694 GBP2024-12-31
Net Assets/Liabilities
-6,831,912 GBP2024-12-31
2,644,982 GBP2023-12-31
Equity
Called up share capital
267,040 GBP2024-12-31
267,040 GBP2023-12-31
Equity
-6,831,912 GBP2024-12-31
2,644,982 GBP2023-12-31
Audit Fees/Expenses
23,000 GBP2024-01-01 ~ 2024-12-31
27,850 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,790,483 GBP2024-01-01 ~ 2024-12-31
3,313,722 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
195,795 GBP2024-01-01 ~ 2024-12-31
348,328 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,008,806 GBP2024-01-01 ~ 2024-12-31
3,720,232 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
526,836 GBP2024-01-01 ~ 2024-12-31
346,816 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,369,224 GBP2024-01-01 ~ 2024-12-31
293,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,120,351 GBP2024-12-31
7,015,821 GBP2023-12-31
Motor vehicles
27,149 GBP2024-12-31
54,793 GBP2023-12-31
Furniture and fittings
355,101 GBP2024-12-31
355,101 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,502,601 GBP2024-12-31
7,425,715 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-27,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-27,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,099,164 GBP2023-12-31
Motor vehicles
52,078 GBP2023-12-31
Furniture and fittings
331,421 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,482,663 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
259,869 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
8,663 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
271,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-27,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,989,467 GBP2024-12-31
Motor vehicles
27,149 GBP2024-12-31
Furniture and fittings
340,084 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,356,700 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,130,884 GBP2024-12-31
3,916,657 GBP2023-12-31
Furniture and fittings
15,017 GBP2024-12-31
23,680 GBP2023-12-31
Motor vehicles
2,715 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
984,383 GBP2024-12-31
1,807,717 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
2,715 GBP2023-12-31
Under hire purchased contracts or finance leases
984,383 GBP2024-12-31
1,810,432 GBP2023-12-31
Investments in Subsidiaries
3,177,066 GBP2024-12-31
8,707,023 GBP2023-12-31
Raw materials and consumables
17,707 GBP2024-12-31
105,707 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
151 GBP2024-12-31
105,151 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,804,786 GBP2024-12-31
4,439,059 GBP2023-12-31
Other Debtors
Current
2,110,112 GBP2024-12-31
2,596,120 GBP2023-12-31
Prepayments/Accrued Income
Current
375,467 GBP2024-12-31
129,868 GBP2023-12-31
Cash and Cash Equivalents
119,427 GBP2024-12-31
505,586 GBP2023-12-31
Bank Borrowings
Current
364,267 GBP2024-12-31
544,548 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,744,479 GBP2024-12-31
627,704 GBP2023-12-31
Corporation Tax Payable
Current
6,039 GBP2023-12-31
Taxation/Social Security Payable
Current
108,795 GBP2024-12-31
114,116 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
330,695 GBP2024-12-31
320,361 GBP2023-12-31
Other Creditors
Current
478,749 GBP2024-12-31
66,032 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
811,716 GBP2024-12-31
1,345,356 GBP2023-12-31
Creditors
Current
3,838,701 GBP2024-12-31
3,024,156 GBP2023-12-31
Bank Borrowings
Non-current
65,381 GBP2024-12-31
429,648 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
746,869 GBP2024-12-31
825,355 GBP2023-12-31
Amounts owed to group undertakings
Non-current
15,703,444 GBP2024-12-31
14,117,006 GBP2023-12-31
Creditors
Non-current
16,515,694 GBP2024-12-31
15,372,009 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
364,267 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
364,267 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
429,648 GBP2023-12-31
Total Borrowings
429,648 GBP2024-12-31
974,196 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
267,040 shares2024-12-31
267,040 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,122 GBP2024-12-31
202,191 GBP2023-12-31
Between one and five year
257,348 GBP2024-12-31
314,059 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
481,470 GBP2024-12-31
516,250 GBP2023-12-31