43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
662023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Turnover/Revenue
23,524,727 GBP2023-01-01 ~ 2023-12-31
15,461,699 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-19,115,761 GBP2023-01-01 ~ 2023-12-31
-13,266,683 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,408,966 GBP2023-01-01 ~ 2023-12-31
2,195,016 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,189,036 GBP2023-01-01 ~ 2023-12-31
-3,021,617 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,654,851 GBP2023-01-01 ~ 2023-12-31
-375,034 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,800 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,246,883 GBP2023-01-01 ~ 2023-12-31
-732,729 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
2,377,942 GBP2023-12-31
1,131,059 GBP2022-12-31
1,863,788 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,246,883 GBP2023-01-01 ~ 2023-12-31
-732,729 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,943,052 GBP2023-12-31
3,276,077 GBP2022-12-31
Fixed Assets - Investments
8,707,023 GBP2023-12-31
8,707,023 GBP2022-12-31
Fixed Assets
12,650,075 GBP2023-12-31
11,983,100 GBP2022-12-31
Total Inventories
105,707 GBP2023-12-31
54,265 GBP2022-12-31
Debtors
Current
7,779,779 GBP2023-12-31
7,736,073 GBP2022-12-31
Cash at bank and in hand
505,586 GBP2023-12-31
62,199 GBP2022-12-31
Current Assets
8,391,072 GBP2023-12-31
7,852,537 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,024,156 GBP2023-12-31
-4,535,766 GBP2022-12-31
Net Current Assets/Liabilities
5,366,916 GBP2023-12-31
3,316,771 GBP2022-12-31
Total Assets Less Current Liabilities
18,016,991 GBP2023-12-31
15,299,871 GBP2022-12-31
Net Assets/Liabilities
2,644,982 GBP2023-12-31
1,398,099 GBP2022-12-31
Equity
Called up share capital
267,040 GBP2023-12-31
267,040 GBP2022-12-31
Equity
2,644,982 GBP2023-12-31
1,398,099 GBP2022-12-31
Audit Fees/Expenses
27,850 GBP2023-01-01 ~ 2023-12-31
27,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,313,722 GBP2023-01-01 ~ 2023-12-31
2,765,492 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
348,328 GBP2023-01-01 ~ 2023-12-31
351,413 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,720,232 GBP2023-01-01 ~ 2023-12-31
3,169,819 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
346,816 GBP2023-01-01 ~ 2023-12-31
291,453 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
293,267 GBP2023-01-01 ~ 2023-12-31
-139,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,015,821 GBP2023-12-31
6,056,759 GBP2022-12-31
Motor vehicles
54,793 GBP2023-12-31
54,793 GBP2022-12-31
Furniture and fittings
355,101 GBP2023-12-31
344,041 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,425,715 GBP2023-12-31
6,455,593 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,810,609 GBP2022-12-31
Motor vehicles
46,648 GBP2022-12-31
Furniture and fittings
322,259 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,179,516 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,430 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
303,147 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,099,164 GBP2023-12-31
Motor vehicles
52,078 GBP2023-12-31
Furniture and fittings
331,421 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,482,663 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,916,657 GBP2023-12-31
3,246,150 GBP2022-12-31
Motor vehicles
2,715 GBP2023-12-31
8,145 GBP2022-12-31
Furniture and fittings
23,680 GBP2023-12-31
21,782 GBP2022-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,807,717 GBP2023-12-31
984,099 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
2,715 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8,145 GBP2022-12-31
Under hire purchased contracts or finance leases
1,810,432 GBP2023-12-31
992,244 GBP2022-12-31
Investments in Subsidiaries
8,707,023 GBP2023-12-31
8,707,023 GBP2023-01-01
Raw materials and consumables
105,707 GBP2023-12-31
54,265 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
105,151 GBP2023-12-31
107,127 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,439,059 GBP2023-12-31
3,753,890 GBP2022-12-31
Other Debtors
Current
2,596,120 GBP2023-12-31
3,219,264 GBP2022-12-31
Prepayments/Accrued Income
Current
129,868 GBP2023-12-31
84,144 GBP2022-12-31
Cash and Cash Equivalents
505,586 GBP2023-12-31
62,199 GBP2022-12-31
Bank Borrowings
Current
544,548 GBP2023-12-31
1,680,144 GBP2022-12-31
Trade Creditors/Trade Payables
Current
627,704 GBP2023-12-31
1,665,228 GBP2022-12-31
Amounts owed to group undertakings
Current
218,169 GBP2022-12-31
Corporation Tax Payable
Current
6,039 GBP2023-12-31
2,049 GBP2022-12-31
Taxation/Social Security Payable
Current
114,116 GBP2023-12-31
150,576 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
320,361 GBP2023-12-31
109,848 GBP2022-12-31
Other Creditors
Current
66,032 GBP2023-12-31
121,864 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,345,356 GBP2023-12-31
587,888 GBP2022-12-31
Creditors
Current
3,024,156 GBP2023-12-31
4,535,766 GBP2022-12-31
Bank Borrowings
Non-current
429,648 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
825,355 GBP2023-12-31
338,856 GBP2022-12-31
Amounts owed to group undertakings
Non-current
14,117,006 GBP2023-12-31
13,562,916 GBP2022-12-31
Creditors
Non-current
15,372,009 GBP2023-12-31
13,901,772 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
544,548 GBP2023-12-31
1,680,144 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
544,548 GBP2023-12-31
1,680,144 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
429,648 GBP2023-12-31
Total Borrowings
974,196 GBP2023-12-31
1,680,144 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
267,040 shares2023-12-31
267,040 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,191 GBP2023-12-31
152,151 GBP2022-12-31
Between one and five year
314,059 GBP2023-12-31
201,736 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
516,250 GBP2023-12-31
353,887 GBP2022-12-31