Average Number of Employees
302022-10-01 ~ 2023-09-30
222021-10-01 ~ 2022-09-30
Property, Plant & Equipment
761,603 GBP2023-09-30
736,972 GBP2022-09-30
Fixed Assets - Investments
326,274 GBP2023-09-30
359,015 GBP2022-09-30
Fixed Assets
1,087,877 GBP2023-09-30
1,095,987 GBP2022-09-30
Total Inventories
17,424 GBP2023-09-30
13,572 GBP2022-09-30
Debtors
Current
32,015 GBP2023-09-30
27,749 GBP2022-09-30
Cash at bank and in hand
356,714 GBP2023-09-30
212,316 GBP2022-09-30
Current Assets
406,153 GBP2023-09-30
253,637 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-462,075 GBP2023-09-30
-381,678 GBP2022-09-30
Net Current Assets/Liabilities
-55,922 GBP2023-09-30
-128,041 GBP2022-09-30
Total Assets Less Current Liabilities
1,031,955 GBP2023-09-30
967,946 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-32,095 GBP2023-09-30
-38,560 GBP2022-09-30
Net Assets/Liabilities
950,970 GBP2023-09-30
889,462 GBP2022-09-30
Equity
Called up share capital
300,400 GBP2023-09-30
300,400 GBP2022-09-30
Retained earnings (accumulated losses)
650,570 GBP2023-09-30
589,062 GBP2022-09-30
Equity
950,970 GBP2023-09-30
889,462 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
390,529 GBP2023-09-30
341,792 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,242,646 GBP2023-09-30
1,193,909 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-34,963 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-34,963 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
243,927 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
456,937 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,130 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
46,925 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,819 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,819 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
257,238 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,043 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
133,291 GBP2023-09-30
97,865 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
4,441 GBP2023-09-30
3,962 GBP2022-09-30
Prepayments/Accrued Income
Current
27,574 GBP2023-09-30
23,787 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
55,640 GBP2023-09-30
41,342 GBP2022-09-30
Corporation Tax Payable
Current
14,137 GBP2023-09-30
29,551 GBP2022-09-30
Taxation/Social Security Payable
Current
36,213 GBP2023-09-30
29,380 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
12,144 GBP2023-09-30
14,032 GBP2022-09-30
Other Creditors
Current
4,923 GBP2023-09-30
5,519 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
329,018 GBP2023-09-30
251,854 GBP2022-09-30
Creditors
Current
462,075 GBP2023-09-30
381,678 GBP2022-09-30
Bank Borrowings
Non-current
16,861 GBP2023-09-30
27,308 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
15,234 GBP2023-09-30
11,252 GBP2022-09-30
Creditors
Non-current
32,095 GBP2023-09-30
38,560 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
16,861 GBP2023-09-30
27,308 GBP2022-09-30
Total Borrowings
26,861 GBP2023-09-30
37,308 GBP2022-09-30
Net Deferred Tax Liability/Asset
-48,890 GBP2023-09-30
-39,924 GBP2022-09-30
-25,949 GBP2021-10-01
Deferred Tax Liabilities
Accelerated tax depreciation
-48,890 GBP2023-09-30
-39,924 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-09-30
200,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,040,000 shares2023-09-30
10,040,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.012022-10-01 ~ 2023-09-30