Average Number of Employees
322023-10-01 ~ 2024-09-30
302022-10-01 ~ 2023-09-30
Property, Plant & Equipment
722,250 GBP2024-09-30
761,603 GBP2023-09-30
Fixed Assets - Investments
490,090 GBP2024-09-30
321,853 GBP2023-09-30
Fixed Assets
1,212,340 GBP2024-09-30
1,083,456 GBP2023-09-30
Total Inventories
15,253 GBP2024-09-30
17,424 GBP2023-09-30
Debtors
Current
21,742 GBP2024-09-30
32,015 GBP2023-09-30
Cash at bank and in hand
369,277 GBP2024-09-30
454,111 GBP2023-09-30
Current Assets
406,272 GBP2024-09-30
503,550 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-558,891 GBP2024-09-30
Net Current Assets/Liabilities
-152,619 GBP2024-09-30
-51,501 GBP2023-09-30
Total Assets Less Current Liabilities
1,059,721 GBP2024-09-30
1,031,955 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-32,095 GBP2023-09-30
Net Assets/Liabilities
996,459 GBP2024-09-30
950,970 GBP2023-09-30
Equity
Called up share capital
300,400 GBP2024-09-30
300,400 GBP2023-09-30
Other miscellaneous reserve
31,323 GBP2024-09-30
Retained earnings (accumulated losses)
664,736 GBP2024-09-30
650,570 GBP2023-09-30
Equity
996,459 GBP2024-09-30
950,970 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
416,352 GBP2024-09-30
390,529 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,268,469 GBP2024-09-30
1,242,646 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
21,717 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
21,717 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
257,238 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
481,043 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
53,905 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
11,271 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
11,271 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
311,619 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
546,219 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
104,733 GBP2024-09-30
133,291 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,671 GBP2024-09-30
4,441 GBP2023-09-30
Prepayments/Accrued Income
Current
19,071 GBP2024-09-30
27,574 GBP2023-09-30
Bank Overdrafts
-92,976 GBP2023-09-30
Current
92,976 GBP2023-09-30
Bank Borrowings
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
55,712 GBP2024-09-30
55,640 GBP2023-09-30
Corporation Tax Payable
Current
17,708 GBP2024-09-30
14,137 GBP2023-09-30
Taxation/Social Security Payable
Current
51,199 GBP2024-09-30
36,213 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
8,838 GBP2024-09-30
12,144 GBP2023-09-30
Other Creditors
Current
5,835 GBP2024-09-30
4,923 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
409,599 GBP2024-09-30
329,018 GBP2023-09-30
Creditors
Current
558,891 GBP2024-09-30
555,051 GBP2023-09-30
Bank Borrowings
Non-current
6,149 GBP2024-09-30
16,861 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
7,798 GBP2024-09-30
15,234 GBP2023-09-30
Creditors
Non-current
13,947 GBP2024-09-30
32,095 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
6,149 GBP2024-09-30
Total Borrowings
16,149 GBP2024-09-30
26,861 GBP2023-09-30
Net Deferred Tax Liability/Asset
-49,315 GBP2024-09-30
-48,890 GBP2023-09-30
-39,924 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-425 GBP2023-10-01 ~ 2024-09-30
-8,966 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-49,315 GBP2024-09-30
-48,890 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-09-30
200,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,040,000 shares2024-09-30
10,040,000 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30