Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
26,240,129 GBP2023-05-01 ~ 2024-04-30
22,728,607 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
15,826,655 GBP2023-05-01 ~ 2024-04-30
13,873,880 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
10,413,474 GBP2023-05-01 ~ 2024-04-30
8,854,727 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
6,481,506 GBP2023-05-01 ~ 2024-04-30
5,555,087 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
4,302,968 GBP2023-05-01 ~ 2024-04-30
3,443,640 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
30,644 GBP2023-05-01 ~ 2024-04-30
10,253 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
1,296 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
4,333,612 GBP2023-05-01 ~ 2024-04-30
3,622,653 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,082,075 GBP2023-05-01 ~ 2024-04-30
684,413 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
3,251,537 GBP2023-05-01 ~ 2024-04-30
2,938,240 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
3,251,537 GBP2023-05-01 ~ 2024-04-30
2,938,240 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
1,046 GBP2024-04-30
790 GBP2023-04-30
Property, Plant & Equipment
409,941 GBP2024-04-30
308,249 GBP2023-04-30
Fixed Assets - Investments
40,053 GBP2024-04-30
40,053 GBP2023-04-30
Fixed Assets
451,040 GBP2024-04-30
349,092 GBP2023-04-30
Total Inventories
3,699,926 GBP2024-04-30
3,361,054 GBP2023-04-30
Debtors
4,826,916 GBP2024-04-30
4,157,855 GBP2023-04-30
Cash at bank and in hand
4,801,549 GBP2024-04-30
3,507,465 GBP2023-04-30
Current Assets
13,328,391 GBP2024-04-30
11,026,374 GBP2023-04-30
Creditors
Current
3,240,664 GBP2024-04-30
2,703,510 GBP2023-04-30
Net Current Assets/Liabilities
10,087,727 GBP2024-04-30
8,322,864 GBP2023-04-30
Total Assets Less Current Liabilities
10,538,767 GBP2024-04-30
8,671,956 GBP2023-04-30
Net Assets/Liabilities
10,437,891 GBP2024-04-30
8,600,354 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Capital redemption reserve
150 GBP2024-04-30
150 GBP2023-04-30
150 GBP2022-04-30
Retained earnings (accumulated losses)
10,437,641 GBP2024-04-30
8,600,104 GBP2023-04-30
7,246,787 GBP2022-04-30
Equity
10,437,891 GBP2024-04-30
8,600,354 GBP2023-04-30
7,247,037 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,414,000 GBP2023-05-01 ~ 2024-04-30
-1,584,923 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,414,000 GBP2023-05-01 ~ 2024-04-30
-1,584,923 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,251,537 GBP2023-05-01 ~ 2024-04-30
2,938,240 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,445,007 GBP2023-05-01 ~ 2024-04-30
3,718,719 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
472,359 GBP2023-05-01 ~ 2024-04-30
389,368 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,253 GBP2023-05-01 ~ 2024-04-30
154,105 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,072,619 GBP2023-05-01 ~ 2024-04-30
4,262,192 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
792023-05-01 ~ 2024-04-30
762022-05-01 ~ 2023-04-30
Director Remuneration
1,250,321 GBP2023-05-01 ~ 2024-04-30
841,882 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
95,218 GBP2023-05-01 ~ 2024-04-30
60,764 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
1,052,801 GBP2023-05-01 ~ 2024-04-30
640,996 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,083,403 GBP2023-05-01 ~ 2024-04-30
688,304 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
190,878 GBP2024-04-30
190,505 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
189,832 GBP2024-04-30
189,715 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
117 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,046 GBP2024-04-30
790 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
191,638 GBP2024-04-30
188,641 GBP2023-04-30
Plant and equipment
840,126 GBP2024-04-30
840,126 GBP2023-04-30
Motor vehicles
535,047 GBP2024-04-30
372,204 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,566,811 GBP2024-04-30
1,400,971 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-43,175 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-43,175 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
140,348 GBP2024-04-30
123,402 GBP2023-04-30
Plant and equipment
814,043 GBP2024-04-30
805,348 GBP2023-04-30
Motor vehicles
202,479 GBP2024-04-30
163,972 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,156,870 GBP2024-04-30
1,092,722 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,946 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
8,695 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
69,577 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,218 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,070 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,070 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
51,290 GBP2024-04-30
65,239 GBP2023-04-30
Plant and equipment
26,083 GBP2024-04-30
34,778 GBP2023-04-30
Motor vehicles
332,568 GBP2024-04-30
208,232 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
40,053 GBP2023-04-30
Investments in Group Undertakings
40,053 GBP2024-04-30
40,053 GBP2023-04-30
Merchandise
3,699,926 GBP2024-04-30
3,361,054 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
4,337,954 GBP2024-04-30
3,646,776 GBP2023-04-30
Other Debtors
Current
15,639 GBP2024-04-30
5,063 GBP2023-04-30
Prepayments/Accrued Income
Current
51,667 GBP2024-04-30
48,550 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,826,916 GBP2024-04-30
4,157,855 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,704,868 GBP2024-04-30
1,427,274 GBP2023-04-30
Corporation Tax Payable
Current
460,963 GBP2024-04-30
432,055 GBP2023-04-30
Other Taxation & Social Security Payable
Current
421,421 GBP2024-04-30
338,923 GBP2023-04-30
Other Creditors
Current
30,895 GBP2024-04-30
53,787 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
64,492 GBP2024-04-30
58,984 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,065 GBP2024-04-30
117,065 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
100,876 GBP2024-04-30
71,602 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,251,537 GBP2023-05-01 ~ 2024-04-30