Cost of Sales
-19,295,829 GBP2024-05-01 ~ 2025-04-30
-18,208,738 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,563,847 GBP2024-05-01 ~ 2025-04-30
-4,099,424 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
195,862 GBP2024-05-01 ~ 2025-04-30
30,644 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-2,128 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,888,431 GBP2024-05-01 ~ 2025-04-30
4,333,612 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,706,140 GBP2024-05-01 ~ 2025-04-30
3,251,537 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
355 GBP2025-04-30
1,046 GBP2024-04-30
Property, Plant & Equipment
355,136 GBP2025-04-30
409,941 GBP2024-04-30
Fixed Assets - Investments
40,053 GBP2025-04-30
40,053 GBP2024-04-30
Fixed Assets
395,544 GBP2025-04-30
451,040 GBP2024-04-30
Debtors
5,006,505 GBP2025-04-30
4,843,232 GBP2024-04-30
Cash at bank and in hand
7,115,801 GBP2025-04-30
4,801,548 GBP2024-04-30
Current Assets
15,981,046 GBP2025-04-30
13,344,706 GBP2024-04-30
Net Current Assets/Liabilities
12,049,654 GBP2025-04-30
10,087,727 GBP2024-04-30
Total Assets Less Current Liabilities
12,445,198 GBP2025-04-30
10,538,767 GBP2024-04-30
Net Assets/Liabilities
12,366,031 GBP2025-04-30
10,437,891 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-04-30
Capital redemption reserve
150 GBP2025-04-30
150 GBP2024-04-30
150 GBP2023-04-30
Retained earnings (accumulated losses)
12,365,781 GBP2025-04-30
10,437,641 GBP2024-04-30
8,600,104 GBP2023-04-30
Equity
12,366,031 GBP2025-04-30
10,437,891 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,706,140 GBP2024-05-01 ~ 2025-04-30
3,251,537 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,414,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,778,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
38,528 GBP2024-05-01 ~ 2025-04-30
43,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
802024-05-01 ~ 2025-04-30
792023-05-01 ~ 2024-04-30
Wages/Salaries
5,082,942 GBP2024-05-01 ~ 2025-04-30
4,445,007 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,627 GBP2024-05-01 ~ 2025-04-30
155,253 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,784,400 GBP2024-05-01 ~ 2025-04-30
5,072,619 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
1,234,182 GBP2024-05-01 ~ 2025-04-30
1,250,321 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,709 GBP2024-05-01 ~ 2025-04-30
29,274 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
191,272 GBP2025-04-30
190,878 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
190,917 GBP2025-04-30
189,832 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,085 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
355 GBP2025-04-30
1,046 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
191,638 GBP2025-04-30
191,638 GBP2024-04-30
Plant and equipment
177,515 GBP2025-04-30
840,126 GBP2024-04-30
Motor vehicles
570,299 GBP2025-04-30
535,047 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
939,452 GBP2025-04-30
1,566,811 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-665,261 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-18,173 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-683,434 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
153,170 GBP2025-04-30
140,348 GBP2024-04-30
Plant and equipment
157,076 GBP2025-04-30
814,042 GBP2024-04-30
Motor vehicles
274,070 GBP2025-04-30
202,480 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
584,316 GBP2025-04-30
1,156,870 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,822 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
6,798 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
86,596 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,216 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-663,764 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-15,006 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-678,770 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
38,468 GBP2025-04-30
51,290 GBP2024-04-30
Plant and equipment
20,439 GBP2025-04-30
26,084 GBP2024-04-30
Motor vehicles
296,229 GBP2025-04-30
332,567 GBP2024-04-30
Finished Goods/Goods for Resale
3,858,740 GBP2025-04-30
3,699,926 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,817,646 GBP2025-04-30
4,715,862 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
63,116 GBP2025-04-30
59,405 GBP2024-04-30
Other Debtors
Current
69,823 GBP2025-04-30
16,298 GBP2024-04-30
Prepayments/Accrued Income
Current
55,920 GBP2025-04-30
51,667 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,661,332 GBP2025-04-30
1,721,183 GBP2024-04-30
Amounts owed to group undertakings
Current
1,000 GBP2025-04-30
0 GBP2024-04-30
Corporation Tax Payable
Current
914,931 GBP2025-04-30
460,963 GBP2024-04-30
Other Taxation & Social Security Payable
Current
1,083,691 GBP2025-04-30
971,836 GBP2024-04-30
Other Creditors
Current
23,188 GBP2025-04-30
38,505 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
247,250 GBP2025-04-30
64,492 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,816 GBP2025-04-30
117,065 GBP2024-04-30
Between two and five year
22,829 GBP2025-04-30
0 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,645 GBP2025-04-30
117,065 GBP2024-04-30