Par Value of Share
Class 2 ordinary share
12024-03-31 ~ 2025-03-29
Class 3 ordinary share
12024-03-31 ~ 2025-03-29
Turnover/Revenue
55,232,369 GBP2024-03-31 ~ 2025-03-29
56,117,455 GBP2023-04-02 ~ 2024-03-30
Cost of Sales
50,177,514 GBP2024-03-31 ~ 2025-03-29
50,756,803 GBP2023-04-02 ~ 2024-03-30
Gross Profit/Loss
5,054,855 GBP2024-03-31 ~ 2025-03-29
5,360,652 GBP2023-04-02 ~ 2024-03-30
Administrative Expenses
5,304,131 GBP2024-03-31 ~ 2025-03-29
5,323,051 GBP2023-04-02 ~ 2024-03-30
Operating Profit/Loss
38,574 GBP2024-03-31 ~ 2025-03-29
37,601 GBP2023-04-02 ~ 2024-03-30
Other Interest Receivable/Similar Income (Finance Income)
10,687 GBP2024-03-31 ~ 2025-03-29
1,712 GBP2023-04-02 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
49,261 GBP2024-03-31 ~ 2025-03-29
39,262 GBP2023-04-02 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,319 GBP2024-03-31 ~ 2025-03-29
7,406 GBP2023-04-02 ~ 2024-03-30
Profit/Loss
37,942 GBP2024-03-31 ~ 2025-03-29
31,856 GBP2023-04-02 ~ 2024-03-30
Equity
Retained earnings (accumulated losses)
3,799,018 GBP2025-03-29
3,761,076 GBP2024-03-30
3,729,220 GBP2023-04-01
Property, Plant & Equipment
15,624 GBP2025-03-29
24,884 GBP2024-03-30
Fixed Assets - Investments
1 GBP2025-03-29
1 GBP2024-03-30
Fixed Assets
15,625 GBP2025-03-29
24,885 GBP2024-03-30
Total Inventories
256,119 GBP2025-03-29
218,781 GBP2024-03-30
Debtors
7,168,598 GBP2025-03-29
7,343,364 GBP2024-03-30
Cash at bank and in hand
1,927,888 GBP2025-03-29
1,183,180 GBP2024-03-30
Current Assets
9,352,605 GBP2025-03-29
8,745,325 GBP2024-03-30
Creditors
Current
5,553,119 GBP2025-03-29
4,993,041 GBP2024-03-30
Net Current Assets/Liabilities
3,799,486 GBP2025-03-29
3,752,284 GBP2024-03-30
Total Assets Less Current Liabilities
3,815,111 GBP2025-03-29
3,777,169 GBP2024-03-30
Net Assets/Liabilities
3,810,111 GBP2025-03-29
3,772,169 GBP2024-03-30
Equity
Called up share capital
11,093 GBP2025-03-29
11,093 GBP2024-03-30
Equity
3,810,111 GBP2025-03-29
3,772,169 GBP2024-03-30
Wages/Salaries
4,234,957 GBP2024-03-31 ~ 2025-03-29
4,373,150 GBP2023-04-02 ~ 2024-03-30
Social Security Costs
566,983 GBP2024-03-31 ~ 2025-03-29
593,833 GBP2023-04-02 ~ 2024-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,392 GBP2024-03-31 ~ 2025-03-29
45,678 GBP2023-04-02 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
4,849,332 GBP2024-03-31 ~ 2025-03-29
5,012,661 GBP2023-04-02 ~ 2024-03-30
Average Number of Employees
212024-03-31 ~ 2025-03-29
212023-04-02 ~ 2024-03-30
Director Remuneration
3,372,807 GBP2024-03-31 ~ 2025-03-29
3,525,729 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,341 GBP2024-03-31 ~ 2025-03-29
9,771 GBP2023-04-02 ~ 2024-03-30
Audit Fees/Expenses
14,110 GBP2024-03-31 ~ 2025-03-29
14,380 GBP2023-04-02 ~ 2024-03-30
Current Tax for the Period
11,319 GBP2024-03-31 ~ 2025-03-29
7,406 GBP2023-04-02 ~ 2024-03-30
Tax Expense/Credit at Applicable Tax Rate
9,803 GBP2024-03-31 ~ 2025-03-29
7,460 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
55,000 GBP2024-03-30
Furniture and fittings
31,048 GBP2025-03-29
31,081 GBP2024-03-30
Computers
121,821 GBP2025-03-29
142,148 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
207,869 GBP2025-03-29
228,229 GBP2024-03-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-158 GBP2024-03-31 ~ 2025-03-29
Computers
-20,327 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Disposals
-20,485 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
55,000 GBP2024-03-30
Furniture and fittings
23,944 GBP2025-03-29
19,368 GBP2024-03-30
Computers
113,301 GBP2025-03-29
128,977 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
192,245 GBP2025-03-29
203,345 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,690 GBP2024-03-31 ~ 2025-03-29
Computers
4,651 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,341 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-114 GBP2024-03-31 ~ 2025-03-29
Computers
-20,327 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,441 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment
Furniture and fittings
7,104 GBP2025-03-29
11,713 GBP2024-03-30
Computers
8,520 GBP2025-03-29
13,171 GBP2024-03-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-30
Investments in Group Undertakings
1 GBP2025-03-29
1 GBP2024-03-30
Merchandise
256,119 GBP2025-03-29
218,781 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
6,811,337 GBP2025-03-29
7,062,057 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
37,628 GBP2025-03-29
37,629 GBP2024-03-30
Other Debtors
Current
107,572 GBP2025-03-29
114,176 GBP2024-03-30
Amount of corporation tax that is recoverable
Current
6,083 GBP2024-03-30
Amount of value-added tax that is recoverable
Current
46,569 GBP2025-03-29
42,319 GBP2024-03-30
Prepayments/Accrued Income
Current
165,492 GBP2025-03-29
81,100 GBP2024-03-30
Debtors
Current, Amounts falling due within one year
7,168,598 GBP2025-03-29
7,343,364 GBP2024-03-30
Trade Creditors/Trade Payables
Current
4,166,196 GBP2025-03-29
3,530,601 GBP2024-03-30
Corporation Tax Payable
Current
5,069 GBP2025-03-29
Other Taxation & Social Security Payable
Current
1,318,920 GBP2025-03-29
1,412,365 GBP2024-03-30
Other Creditors
Current
62,623 GBP2025-03-29
49,764 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,365 GBP2025-03-29
57,941 GBP2024-03-30
Between one and five year
141,725 GBP2025-03-29
30,875 GBP2024-03-30
All periods
236,090 GBP2025-03-29
88,816 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,875 shares2025-03-29
Class 3 ordinary share
2,218 shares2025-03-29