Par Value of Share
Class 2 ordinary share
12023-04-02 ~ 2024-03-30
Class 3 ordinary share
12023-04-02 ~ 2024-03-30
Turnover/Revenue
56,117,455 GBP2023-04-02 ~ 2024-03-30
57,369,215 GBP2022-04-03 ~ 2023-04-01
Cost of Sales
50,756,803 GBP2023-04-02 ~ 2024-03-30
52,101,883 GBP2022-04-03 ~ 2023-04-01
Gross Profit/Loss
5,360,652 GBP2023-04-02 ~ 2024-03-30
5,267,332 GBP2022-04-03 ~ 2023-04-01
Administrative Expenses
5,323,051 GBP2023-04-02 ~ 2024-03-30
2,489,466 GBP2022-04-03 ~ 2023-04-01
Operating Profit/Loss
37,601 GBP2023-04-02 ~ 2024-03-30
2,777,866 GBP2022-04-03 ~ 2023-04-01
Other Interest Receivable/Similar Income (Finance Income)
1,712 GBP2023-04-02 ~ 2024-03-30
65 GBP2022-04-03 ~ 2023-04-01
Interest Payable/Similar Charges (Finance Costs)
517 GBP2022-04-03 ~ 2023-04-01
Profit/Loss on Ordinary Activities Before Tax
39,262 GBP2023-04-02 ~ 2024-03-30
2,777,414 GBP2022-04-03 ~ 2023-04-01
Tax/Tax Credit on Profit or Loss on Ordinary Activities
7,406 GBP2023-04-02 ~ 2024-03-30
529,125 GBP2022-04-03 ~ 2023-04-01
Profit/Loss
31,856 GBP2023-04-02 ~ 2024-03-30
2,248,289 GBP2022-04-03 ~ 2023-04-01
Comprehensive Income/Expense
31,856 GBP2023-04-02 ~ 2024-03-30
2,248,289 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment
24,884 GBP2024-03-30
25,745 GBP2023-04-01
Fixed Assets - Investments
1 GBP2024-03-30
52 GBP2023-04-01
Fixed Assets
24,885 GBP2024-03-30
25,797 GBP2023-04-01
Total Inventories
218,781 GBP2024-03-30
304,270 GBP2023-04-01
Debtors
7,343,364 GBP2024-03-30
7,537,636 GBP2023-04-01
Cash at bank and in hand
1,183,180 GBP2024-03-30
156,175 GBP2023-04-01
Current Assets
8,745,325 GBP2024-03-30
7,998,081 GBP2023-04-01
Creditors
Current
4,993,041 GBP2024-03-30
4,278,565 GBP2023-04-01
Net Current Assets/Liabilities
3,752,284 GBP2024-03-30
3,719,516 GBP2023-04-01
Total Assets Less Current Liabilities
3,777,169 GBP2024-03-30
3,745,313 GBP2023-04-01
Net Assets/Liabilities
3,772,169 GBP2024-03-30
3,740,313 GBP2023-04-01
Equity
Called up share capital
11,093 GBP2024-03-30
11,093 GBP2023-04-01
11,093 GBP2022-04-02
Retained earnings (accumulated losses)
3,761,076 GBP2024-03-30
3,729,220 GBP2023-04-01
3,720,931 GBP2022-04-02
Equity
3,772,169 GBP2024-03-30
3,740,313 GBP2023-04-01
3,732,024 GBP2022-04-02
Dividends Paid
Retained earnings (accumulated losses)
-2,240,000 GBP2022-04-03 ~ 2023-04-01
Dividends Paid
-2,240,000 GBP2022-04-03 ~ 2023-04-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
31,856 GBP2023-04-02 ~ 2024-03-30
2,248,289 GBP2022-04-03 ~ 2023-04-01
Wages/Salaries
4,409,550 GBP2023-04-02 ~ 2024-03-30
1,613,565 GBP2022-04-03 ~ 2023-04-01
Social Security Costs
593,833 GBP2023-04-02 ~ 2024-03-30
208,338 GBP2022-04-03 ~ 2023-04-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,678 GBP2023-04-02 ~ 2024-03-30
28,409 GBP2022-04-03 ~ 2023-04-01
Staff Costs/Employee Benefits Expense
5,049,061 GBP2023-04-02 ~ 2024-03-30
1,850,312 GBP2022-04-03 ~ 2023-04-01
Average Number of Employees
212023-04-02 ~ 2024-03-30
212022-04-03 ~ 2023-04-01
Director Remuneration
3,525,729 GBP2023-04-02 ~ 2024-03-30
720,228 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,771 GBP2023-04-02 ~ 2024-03-30
21,966 GBP2022-04-03 ~ 2023-04-01
Audit Fees/Expenses
14,380 GBP2023-04-02 ~ 2024-03-30
17,500 GBP2022-04-03 ~ 2023-04-01
Current Tax for the Period
7,406 GBP2023-04-02 ~ 2024-03-30
529,125 GBP2022-04-03 ~ 2023-04-01
Tax Expense/Credit at Applicable Tax Rate
7,460 GBP2023-04-02 ~ 2024-03-30
527,709 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,081 GBP2024-03-30
29,963 GBP2023-04-01
Computers
142,148 GBP2024-03-30
134,356 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
228,229 GBP2024-03-30
219,319 GBP2023-04-01
Land and buildings, Short leasehold
55,000 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,368 GBP2024-03-30
14,770 GBP2023-04-01
Computers
128,977 GBP2024-03-30
123,804 GBP2023-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,345 GBP2024-03-30
193,574 GBP2023-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,598 GBP2023-04-02 ~ 2024-03-30
Computers
5,173 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,771 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
55,000 GBP2024-03-30
Property, Plant & Equipment
Furniture and fittings
11,713 GBP2024-03-30
15,193 GBP2023-04-01
Computers
13,171 GBP2024-03-30
10,552 GBP2023-04-01
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-30
52 GBP2023-04-01
Investments in Group Undertakings
1 GBP2024-03-30
52 GBP2023-04-01
Merchandise
218,781 GBP2024-03-30
304,270 GBP2023-04-01
Trade Debtors/Trade Receivables
Current
7,062,057 GBP2024-03-30
7,322,016 GBP2023-04-01
Amounts Owed by Group Undertakings
Current
37,629 GBP2024-03-30
37,629 GBP2023-04-01
Other Debtors
Current
114,176 GBP2024-03-30
10,474 GBP2023-04-01
Amount of corporation tax that is recoverable
Current
6,083 GBP2024-03-30
Amount of value-added tax that is recoverable
Current
42,319 GBP2024-03-30
39,087 GBP2023-04-01
Prepayments/Accrued Income
Current
81,100 GBP2024-03-30
128,430 GBP2023-04-01
Debtors
Current, Amounts falling due within one year
7,343,364 GBP2024-03-30
Amounts falling due within one year, Current
7,537,636 GBP2023-04-01
Trade Creditors/Trade Payables
Current
3,530,601 GBP2024-03-30
3,975,809 GBP2023-04-01
Corporation Tax Payable
Current
205,125 GBP2023-04-01
Other Taxation & Social Security Payable
Current
1,412,365 GBP2024-03-30
55,756 GBP2023-04-01
Other Creditors
Current
49,764 GBP2024-03-30
41,564 GBP2023-04-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,941 GBP2024-03-30
84,294 GBP2023-04-01
Between one and five year
30,875 GBP2024-03-30
87,630 GBP2023-04-01
All periods
88,816 GBP2024-03-30
171,924 GBP2023-04-01
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,875 shares2024-03-30
Class 3 ordinary share
2,218 shares2024-03-30