Cost of Sales
-1,845,362 GBP2024-05-01 ~ 2025-04-30
-2,116,022 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-662,399 GBP2024-05-01 ~ 2025-04-30
-774,913 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
620,469 GBP2024-05-01 ~ 2025-04-30
286,170 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
456,938 GBP2024-05-01 ~ 2025-04-30
196,192 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
161,106 GBP2024-05-01 ~ 2025-04-30
196,192 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
2,440,877 GBP2025-04-30
2,923,334 GBP2024-04-30
Investment Property
182,902 GBP2025-04-30
0 GBP2024-04-30
Fixed Assets
2,623,779 GBP2025-04-30
2,923,334 GBP2024-04-30
Debtors
59,067 GBP2025-04-30
59,244 GBP2024-04-30
Cash at bank and in hand
316,458 GBP2025-04-30
117,796 GBP2024-04-30
Current Assets
412,796 GBP2025-04-30
228,711 GBP2024-04-30
Net Current Assets/Liabilities
-175,569 GBP2025-04-30
-242,099 GBP2024-04-30
Total Assets Less Current Liabilities
2,448,210 GBP2025-04-30
2,681,235 GBP2024-04-30
Net Assets/Liabilities
2,176,094 GBP2025-04-30
2,311,895 GBP2024-04-30
Equity
Called up share capital
618,957 GBP2025-04-30
618,957 GBP2024-04-30
618,957 GBP2023-04-30
Share premium
56,443 GBP2025-04-30
56,443 GBP2024-04-30
56,443 GBP2023-04-30
Revaluation reserve
0 GBP2025-04-30
895,979 GBP2024-04-30
895,979 GBP2023-04-30
Retained earnings (accumulated losses)
1,500,694 GBP2025-04-30
740,516 GBP2024-04-30
841,231 GBP2023-04-30
Equity
2,176,094 GBP2025-04-30
2,311,895 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
456,938 GBP2024-05-01 ~ 2025-04-30
196,192 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-296,907 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-296,907 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
4,000 GBP2024-05-01 ~ 2025-04-30
4,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
612024-05-01 ~ 2025-04-30
782023-05-01 ~ 2024-04-30
Wages/Salaries
996,422 GBP2024-05-01 ~ 2025-04-30
1,156,017 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,743 GBP2024-05-01 ~ 2025-04-30
15,936 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,079,759 GBP2024-05-01 ~ 2025-04-30
1,243,260 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,445 GBP2024-05-01 ~ 2025-04-30
3,695 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
55,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,944,243 GBP2025-04-30
3,477,715 GBP2024-04-30
Furniture and fittings
342,155 GBP2025-04-30
1,017,328 GBP2024-04-30
Computers
458 GBP2025-04-30
458 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,286,856 GBP2025-04-30
4,495,501 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-677,443 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-677,443 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-410,870 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
601,457 GBP2025-04-30
720,754 GBP2024-04-30
Furniture and fittings
244,064 GBP2025-04-30
850,956 GBP2024-04-30
Computers
458 GBP2025-04-30
457 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,979 GBP2025-04-30
1,572,167 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
32,641 GBP2024-05-01 ~ 2025-04-30
Computers
1 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,446 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-639,533 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-639,533 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,342,786 GBP2025-04-30
2,756,961 GBP2024-04-30
Furniture and fittings
98,091 GBP2025-04-30
166,372 GBP2024-04-30
Computers
0 GBP2025-04-30
1 GBP2024-04-30
Investment Property - Fair Value Model
182,902 GBP2025-04-30
0 GBP2024-04-30
Finished Goods/Goods for Resale
37,271 GBP2025-04-30
51,671 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
15,220 GBP2025-04-30
19,747 GBP2024-04-30
Other Debtors
Current
17,500 GBP2025-04-30
4,500 GBP2024-04-30
Prepayments/Accrued Income
Current
26,347 GBP2025-04-30
34,997 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
87,345 GBP2025-04-30
82,400 GBP2024-04-30
Trade Creditors/Trade Payables
Current
74,939 GBP2025-04-30
78,692 GBP2024-04-30
Corporation Tax Payable
Current
169,976 GBP2025-04-30
86,283 GBP2024-04-30
Other Taxation & Social Security Payable
Current
127,368 GBP2025-04-30
117,208 GBP2024-04-30
Other Creditors
Current
36,546 GBP2025-04-30
32,881 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
34,070 GBP2025-04-30
27,657 GBP2024-04-30
Creditors
Current
588,365 GBP2025-04-30
470,810 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
213,115 GBP2025-04-30
303,894 GBP2024-04-30
Bank Borrowings
300,460 GBP2025-04-30
386,294 GBP2024-04-30
Total Borrowings
Current
87,345 GBP2025-04-30
82,400 GBP2024-04-30
Non-current
213,115 GBP2025-04-30
303,894 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
618,557 shares2025-04-30
618,557 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400 shares2025-04-30
400 shares2024-04-30
Equity
Called up share capital
618,957 GBP2025-04-30
618,957 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,220 GBP2025-04-30
Between two and five year
0 GBP2025-04-30