Cost of Sales
-2,116,022 GBP2023-05-01 ~ 2024-04-30
-2,225,579 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-774,913 GBP2023-05-01 ~ 2024-04-30
-761,987 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
286,170 GBP2023-05-01 ~ 2024-04-30
336,089 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
196,192 GBP2023-05-01 ~ 2024-04-30
242,091 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
196,192 GBP2023-05-01 ~ 2024-04-30
242,091 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
2,923,334 GBP2024-04-30
2,915,833 GBP2023-04-30
Debtors
59,244 GBP2024-04-30
96,402 GBP2023-04-30
Cash at bank and in hand
117,796 GBP2024-04-30
265,667 GBP2023-04-30
Current Assets
228,711 GBP2024-04-30
413,065 GBP2023-04-30
Net Current Assets/Liabilities
-242,099 GBP2024-04-30
-56,693 GBP2023-04-30
Total Assets Less Current Liabilities
2,681,235 GBP2024-04-30
2,859,140 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-303,894 GBP2024-04-30
Net Assets/Liabilities
2,311,895 GBP2024-04-30
2,412,610 GBP2023-04-30
Equity
Called up share capital
618,957 GBP2024-04-30
618,957 GBP2023-04-30
600,400 GBP2022-04-30
Share premium
56,443 GBP2024-04-30
56,443 GBP2023-04-30
0 GBP2022-04-30
Revaluation reserve
895,979 GBP2024-04-30
895,979 GBP2023-04-30
895,979 GBP2022-04-30
Retained earnings (accumulated losses)
740,516 GBP2024-04-30
841,231 GBP2023-04-30
917,647 GBP2022-04-30
Equity
2,311,895 GBP2024-04-30
2,412,610 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
196,192 GBP2023-05-01 ~ 2024-04-30
242,091 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
18,557 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
75,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-318,507 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-296,907 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
4,500 GBP2023-05-01 ~ 2024-04-30
4,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
782023-05-01 ~ 2024-04-30
872022-05-01 ~ 2023-04-30
Wages/Salaries
1,156,017 GBP2023-05-01 ~ 2024-04-30
1,210,224 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,936 GBP2023-05-01 ~ 2024-04-30
18,078 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,243,260 GBP2023-05-01 ~ 2024-04-30
1,308,858 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
55,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,695 GBP2023-05-01 ~ 2024-04-30
12,214 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,373,188 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-30
63,785 GBP2023-04-30
Furniture and fittings
1,017,328 GBP2024-04-30
1,009,479 GBP2023-04-30
Computers
458 GBP2024-04-30
458 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,495,501 GBP2024-04-30
4,446,910 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-60,346 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-124,131 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,477,715 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
651,905 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-30
19,692 GBP2023-04-30
Furniture and fittings
850,956 GBP2024-04-30
859,176 GBP2023-04-30
Computers
457 GBP2024-04-30
304 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,572,167 GBP2024-04-30
1,531,077 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
10,335 GBP2023-05-01 ~ 2024-04-30
Computers
153 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,337 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,555 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,247 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,756,961 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-30
Furniture and fittings
166,372 GBP2024-04-30
150,303 GBP2023-04-30
Computers
1 GBP2024-04-30
154 GBP2023-04-30
Land and buildings, Owned/Freehold
2,721,283 GBP2023-04-30
Finished Goods/Goods for Resale
51,671 GBP2024-04-30
50,996 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
19,747 GBP2024-04-30
25,681 GBP2023-04-30
Other Debtors
Current
4,500 GBP2024-04-30
1,900 GBP2023-04-30
Prepayments/Accrued Income
Current
34,997 GBP2024-04-30
68,821 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
59,244 GBP2024-04-30
96,402 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
82,400 GBP2024-04-30
83,950 GBP2023-04-30
Trade Creditors/Trade Payables
Current
78,692 GBP2024-04-30
89,350 GBP2023-04-30
Corporation Tax Payable
Current
86,283 GBP2024-04-30
81,784 GBP2023-04-30
Other Taxation & Social Security Payable
Current
117,208 GBP2024-04-30
106,534 GBP2023-04-30
Other Creditors
Current
32,881 GBP2024-04-30
27,670 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
27,657 GBP2024-04-30
35,253 GBP2023-04-30
Creditors
Current
470,810 GBP2024-04-30
469,758 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
303,894 GBP2024-04-30
384,779 GBP2023-04-30
Bank Borrowings
386,294 GBP2024-04-30
468,729 GBP2023-04-30
Total Borrowings
Current
82,400 GBP2024-04-30
83,950 GBP2023-04-30
Non-current
303,894 GBP2024-04-30
384,779 GBP2023-04-30
Equity
Called up share capital
618,957 GBP2024-04-30
618,957 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,220 GBP2024-04-30
5,220 GBP2023-04-30
Between two and five year
5,220 GBP2024-04-30
10,440 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,660 GBP2023-04-30